tax (6.28) (2.28) 3.46 122.44 (16.53) (9.82) 6.71 68.31 Profit for the year 20.74 11.13 9.61 86.32 61.63 39.34 22.29 56.66 Owners of the parent 20.73 9.89 10.85 109.65 61.57 36.74 24.83 67.60 Non

% Profit before income tax 388.9 344.9 (44.0) (11.3%) Tax expenses (28.6) (22.5) (6.1) (21.3%) Net profit 360.3 322.4 (37.9) (10.5%) Loss attributable to non-controlling interests - (0.3) 0.3 N.A.(>100) Net

(149.9) (13.3) Other current assets 252.7 203.1 49.6 24.4 Property, plant and equipment 219.1 96.2 122.9 127.8 Equipment for lease 308.7 358.5 (49.8) (13.9) Biological assets 9.9 0.0 9.9 100.0 Other non

subsidiaries (“the Group”) as follow: * Extraordinary items from non-operating, consists of unrealized gain (loss) on exchange rate of receivable under finance lease and gain (loss) on forward contracts

พื้นฐาน และค่า Ft 816.7 821.3 774.5 (5.7%) (5.2%) 2,314.6 2,402.5 3.8% ค่า FiT Premium 20.7 19.1 15.0 (21.5%) (27.5%) 68.6 53.7 (21.7%) รายได้จากการขายไฟฟ้าให้เอกชน (IU) 6.2 6.8 8.3 22.1% 33.9% 19.1 21.9

ค่าไฟฟ้าพืนฐาน และค่า Ft 774.5 793.1 895.9 13.0% 15.7% 2,402.5 2,540.2 5.7% ค่า FiT Premium 15.0 13.9 12.9 (7.2%) (14.0%) 53.7 41.4 (22.9%) รายไดจ้ากการขายไฟฟ้าให้เอกชน (IU) 8.3 7.4 7.0 (5.4%) (15.7

target groups of customer. In 2017, the Company started developing premium single house projects. The residential property price in the market at the time had a tendency to rise, especially those located

Total Assets 5,820.1 5,544.0 276.1 Current Liabilities 472.6 373.6 99.0 Noncurrent Liabilities 76.1 72.8 3.3 Total Liabilities 548.7 446.4 102.3 Issue and Paid Share Capital 1,545.0 1,545.0 0.0 Premium on

THB 0.8 Mn. This was mostly due to the loss from recently acquired Thai food business “Tummour” and premium Japanese food brand “Sushi Cyu”. Net Profit The net profit decreased from THB 89.6 Mn in 2016

from THB 20.9 Mn in 2016 to THB 20.1 Mn in 2017, a decrease of THB 0.8 Mn. This was mostly due to the losses from recently acquired Thai food business “Tummour” and premium Japanese food brand “Sushi Cyu