50.0% Bill of exchange 0.0 0.0% 49.1 2.0% 49.1 n.a. Trade and other payables 102.7 4.3% 101.4 4.1% -1.3 -1.3% Current portion of long-term loans 122.4 5.1% 157.6 6.4% 35.2 28.8% Current portion of

) 78% (39,917) 112% Margin -17% -10% -8% Portion of the Companies’ shareholders (26,632) (6,923) 285% (9,428) 182% Margin -5% -1% -2% Financial performance in Q2/2019 Revenues from sales and services of

taxation 233,778 (45,408) 615% 11,621 61,038 -81% Margin 27% -7% 4% 13% Profit / (Loss) for the period 191,233 (113,896) 268% (12,024) 31,706 -138% Margin 22% -17% -4% 7% Portion of the Companies

-102% Margin -1% -15% 44% Profit / (Loss) for the period (47,544) (132,736) 64% 191,233 -125% Margin -10% -26% 36% Portion of the Companies’ shareholders (6,923) (60,913) 89% 101,512 -107% Margin -1% -12

% Margin 6% -9% -233% Profit / (Loss) for the period 960 (84,511) 101% (649,014) 100% Margin 0.2% -17% -197% Portion of the Companies’ shareholders 18,494 (26,632) 169% (391,713) 105% Margin 4% -5% -119

agreement from the Samui Property Fund (SPF) for Samui Airport which include the rental portion of the sub-lease agreement and the variable portion based on the number of departing/arriving passengers from

Baht, decreased 0.45 million Baht or 1.04% from the same period last year due to the Company repay a portion of loan principal to financial institutions according to debt restructuring agreement dated

Registered Registered THB 5,000,000 Ordinary share 50,000 shares Par value per share THB 100 3.4 Shareholder’s structure Name of Shareholder Amount of share (shares) Portion of shares (%) Registered Capital

the land described in Asset Item (1) at Baht 0.17 million (collectively "Assets to be Disposed") to Ladprao Education Co., Ltd. ("LBS") .At present, it is the lessee of the land portion of the property

109.1% Other current liabilities 59.5 71.5 (12.0) (16.8)% Long-terms loans, net of current portion - 29.0 (29.0) (100.0)% Liabilities under finance lease agreements, net of current portion 15.9 28.7 (12.8