% 0.77 1.25 62.34% Earnings before Interest and taxes 34.47 16.90 19.09 -44.62% 12.96% 69.40 35.99 -48.14% Financial expense (0.15) (0.26) (0.73) 386.67% 180.77% (0.30) (0.99) 230.00% Profit before income

thereof primarily resulted from good strategic planning. As a result, the Company's retained earnings continuously increase. Please be informed accordingly. Yours sincerely, (Mr.Chane Laosonthorn) Directors

common control 20.64 20.64 - 0.02% Retained earnings 61.23 78.02 (16.79) (21.52%) Total parent’s equity 787.40 804.19 (16.79) (2.09%) Non-controlling interests 56.26 53.44 2.82 5.28% Total shareholders

-up capital 305.53 305.53 - 0.00% Share surplus from business combination under common control 20.64 20.64 - 0.02% Retained earnings 61.70 78.02 (16.32) (22.49%) Total parent’s equity 787.40 804.19

gain/(loss) 0.34 (0.31) (0.30) -188.24% -3.23% 1.57 (0.16) -110.19% Other income 2.45 0.57 0.49 -80.00% -14.04% 3.22 1.74 -45.96% Earnings before Interest and taxes 12.96 19.09 16.94 30.71% -11.26% 82.36

194,834 Paid-up shares capital 4,000 4,000 4,000 Total revenues 344,377 346,427 240,117 Net profit 44,014 47,584 26,851 Earnings per share (Baht) 1,100.35 1,189.59 671.27 (9) Transaction Objectives : To

Bath 1,100.37 million, an increase of Baht 130.65 million or up by 13.47% as compared with the previous year. This was due to the higher earnings before tax. Please be informed accordingly. Sincerely

45.20 million or up by 15.86% as compared to the previous year. This was due to the higher earnings before tax. Please be informed accordingly. . Sincerely yours, (Ms.Wannee Juntamongkol) Senior Vice

% Administrative Expenses 14.7 8.2% 19.0 11.1% 4.3 29.3% Total Expenses 37.1 20.8% 43.3 25.2% 6.2 16.7% Earnings Before Interest and tax 9.8 5.5% 9.5 5.5% -0.3 -3.1% Finance Cost 13.3 7.5% 14.7 9.4% 1.4 10.5% Tax

% 10.1% EBITDA (MB) 21.9 37.0 -40.8% EBITDA (%) 9.7% 18.0% Earnings per share (Baht) 0.02 0.04 -50.0% Remark : EBITDA = Profit before finance costs, income tax, Depreciation and Amortization Statement of