2.65 18.46 20.05 0.55 0.68 Total Revenues 119.51 1,255.10 1,299.57 200.39 68.87 Costs 75.03 1,032.76 1,064.29 120.68 36.28 Selling And Administrative Expenses 14.41 86.73 133.98 38.38 15.52 Total Cost

86.83 60.01 53.84 Total Cost And Expenses 1,224.96 1,057.21 2,208.97 1,909.75 1,078.69 EBITDA 100.53 100.06 172.74 220.32 181.44 Depre. & Amor. 49.29 51.83 100.73 94.89 76.40 EBIT 51.24 48.23 72.01 125.43

Baht. 4.1.2 The service rate of office area is 20,000 Baht per month. To set an one year contract fee, it is from the cost value plus the processing fee - the total is 240,000 Baht. 4.2 Payment term

Administrative Expenses 299.41 337.56 443.99 404.19 Total Cost And Expenses 1,077.32 1,099.82 1,325.36 1,551.21 EBITDA 170.41 140.83 130.23 465.98 Depre. & Amor. 35.87 30.07 26.30 17.01 EBIT 134.54 110.75 103.93

1,907.00 Total Cost And Expenses 23,413.56 17,775.76 16,816.15 17,669.21 EBITDA 3,113.32 1,652.09 1,563.44 1,253.84 Depre. & Amor. 589.76 503.03 407.77 387.88 EBIT 2,523.57 1,149.06 1,155.67 865.96 Net

2,186.12 Costs 1,048.10 1,235.50 1,084.30 1,812.28 Selling And Administrative Expenses 139.37 155.92 209.50 214.72 Total Cost And Expenses 1,187.48 1,391.42 1,285.79 1,793.50 EBITDA -39.18 121.05 54.06

39.08 16.70 26.86 Total Revenues 2,136.92 1,848.58 2,072.18 1,967.08 Costs 1,610.00 1,496.81 1,647.83 1,572.51 Selling And Administrative Expenses 148.91 173.84 168.24 228.69 Total Cost And Expenses

446.94 375.88 314.40 Costs 507.85 181.22 157.39 125.04 Selling And Administrative Expenses 267.36 187.22 156.73 148.39 Total Cost And Expenses 775.21 368.44 314.12 273.44 EBITDA 172.30 83.43 63.61 42.16

521.35 481.10 733.33 852.87 Total Cost And Expenses 6,368.46 5,161.42 6,635.39 8,099.69 EBITDA 573.25 203.45 977.92 1,077.01 Depre. & Amor. 586.49 644.61 613.99 608.69 EBIT -13.24 -441.16 363.93 468.32 Net

And Administrative Expenses 120.53 121.42 166.38 188.72 183.26 Total Cost And Expenses 1,776.20 1,500.22 2,086.77 2,616.41 3,065.73 EBITDA 274.95 128.62 214.69 215.20 311.30 Depre. & Amor. 35.91 40.51