Jor 39/2559. In this regard, the shareholding proportion of the Company shall increase from 77.3 percent to 87.3 percent and Ms. Kanjana Pongpatanadecha’s shareholding proportion shall decrease from

compared to the third quarter of 2018. The result was from the decrease in net interest income 6.7% and increase in bad debts, doubtful accounts and impairment loss of 542.9%. The bank’s the operating

financial status and evaluate the assets of Hero Experience. Sims based its evaluation on the Discounted Cash Flow Approach, assuming that the business has been operating for 9 years, with 1,200,000 users and

Experience. Sims based its evaluation on the Discounted Cash Flow Approach, assuming that the business has been operating for 9 years, which is the duration according to lease agreement of 3 years with

at Baht 493.37 million and Baht 148.01 million based on a 30 percent share acquisition calculated based on the Discounted Cash Flow approach using a period of 22 years (2018-2039) with a discount rate

the Discounted Cash Flow approach using a period of 22 years (2018-2039) with a discount rate calculated from the weighted average cost of capital of 9.72- 11.28 percent per annum. In the acquisition of

percent share acquisition calculated based on the Discounted Cash Flow approach using a period of 22 years (2018-2039) with a discount rate calculated from the weighted average cost of capital of 9.72

financial advisor using Discounted Cash Flow Approach method. By purchase price between Baht 46.38-94.77 millions. The Board of Directors is of the opinion that the price not over Baht 60 Millions. The

192 3741 – 44 www.eurekadesign.co.th 14 ทางการเงิน โดย บริษัท แอ๊บโซลูท แอ็ดไวซอร่ี จ ากัด เลือกใช้วิธีมูลค่าปัจจุบันสุทธิของกระแสเงินสด (Discounted Cash Flow Approach : DCF) สามารถสรุปมูลค่าได้ดังนี้ 1

กบัอตัราค่าเช่าห้างสรรพสินค้าใน บริเวณใกล้เคียงบริษัทจะได้รับผลประโยชน์ท่ีสงูกวา่ นอกจากนัน้บริษัท เคเค แวลเูอชัน่ จ ากดัผู้ประเมินราคาอิสระ 2 ได้ประเมินราคาทรัพย์สินโดยใช้วิธีพิจารณารายได้ (Income Approach