total consolidated revenues were 5,507 million baht, similar to last year, and there is no sale of written-off receivables in the first quarter per usual. However, the revenue from hire purchase and other
decrease in share of profit or voting rights in CAZ decreased from 51.30% to 36.64% or equivalent to 14.66%. However, CAZ will still be the Company’s subsidiary after IPO as the Company still has control
restaurant, which are being operated by the Seller or its agent (the “Self-operate Restaurants”); 52 branches of the restaurant under franchise (the “Franchisees’ Restaurants”). Revenue Estimates of the 1st
NTA of the Registered Company = Cannot be calculated due to Unimit Engineering (Myanmar) Co. Ltd not yet run 2. NET PROFIT METHOD Net profit method = (Net operating income of invest company x proportion
Shareholder’s equity 108,363 127,110 143,956 Revenue 367,889 339,343 340,774 Expenses 346,990 314,569 313,740 Net Profit (Loss) 20,899 24,774 27,034 7. Expected Benefits The acquisition will provide a unique
2,450,559 1,975,774 1,944,887 Revenue 2,585 8,450 1,269 Expenses (52,026) (483,234) (32,157) Net Profit (Loss) (49,441) (474,785) (30,888) 5. The total consideration values The total consideration value for
% 17.96% 2.43% 2.75% ** Less deferred revenue Bangkok Bank and its subsidiaries reported a net profit attributable to owners of the Bank of Baht 9,438 million for the third quarter of 2019, an increase of