items 272(2) - n.a. - - -1,648(3) - n.a. Net Profit 443 251 76% 185 139% -1,161 521 -323% EPS (Baht/share) 0.43 0.24 79% 0.18 139% -1.13 0.56 -302% Note : (1) Adjusted EBITDA refers to EBITDA excluding
of 2018, the figure stood at THB 5,758 mn, an increase of 9.4% YoY) due the growth in revenues of all businesses, effective cost management, increases in management fees and share of profit from
combination (BGYSP) amount of Baht 276 million in Q3’2018 which would be amortised by Baht 12 million per annum along the PPA life. Share of Profit (Loss) of Associates and Joint Ventures • Share of profit from
million in Q1’2018 to Baht 48 million in Q1’2019) and decreased 33.3% q-on-q (Baht 72 million in Q4’2018 to Baht 48 million in Q1’2019), primarily attributable to an interest income. Share of Profit (Loss
, primarily attributable to an interest income. Share of Profit (Loss) of Associates and Joint Ventures • Share of profit from associates decreased 62.3% y-on-y in Q2’2019 to Baht 20 million and 51.0% y-on-y in
the Company being able to maintain the profit margins from sales and tightening of hire purchase loans as well as increasing in the proportion of Auto Loan (Car4Cash). After the capital increase in the
Operating Profit Margin 18.0% 19.2% Other income 115.8 109.5 6.3 5.8 Share of profit of investment in associate 2.4 2.5 (0.1) (6.8) Profit before tax expense 1,714.8 1,659.1 55.7 3.4 Profit before tax expense
restructuring is subject to the coming EGM which will be held on 30 August 2017. Apart from the improvement of Balance Sheet, the Company expects to receive new fresh funds as CAPEX and Working Capital. With the
% 227 EBITDA Margin (%) 8.9% 4.7% 4.1% -4.9% -0.6% 9.1% 5.3% -3.8% 1.3% Net Profit 204 71 55 -73% -23% 795 270 -66% 937 EPS (Baht/Share) 0.28 0.07 0.05 -81% -23% 1.07 0.30 -72% (1.42) Stock Gain/(Loss
scheme of THB 734 million. 3. Short-term loan from related parties increased by THB 1,476 million for working capital. 4. Trade creditors, other creditors and accrued expenses decreased by THB 739 million