Calculation Size of Transaction (Percent ) 1. Net tangible asset basis (NTA) (0.375x2,413,694.08/890,370,716) x 100 1/ 0.10 2. Net profit basis -None- -None- 3. Consideration paid basis (324,999,779.28
(Baht) Transaction size (%) Net tangible assets (NTA) criteria Net profit criteria Value of consideration criteria Value of securities issued criteria 1. Vanachai Group Plc. invests the ordinary shares in
Company’s Statement of Income (Unit: Thousand THB) Dec 31, 2017 Dec 31, 2018 Total Revenue 179,704.12 138,594.13 Cost of Sales 141,814.49 108,039.77 Selling Expenses 10,594.75 ,. Administrative Expenses
504,986.68 Net profit (loss) -137,516,682.67 -168,477.08 From the calculation of the transaction value above, the highest transaction value equals 1.11 percent based on the value of consideration basis. The
ล่าวขา้งตน้ ท าให้ บริษทัมีส่วนแบ่งก าไรปกติจากเงินลงทุนในบริษทัร่วม (Normalized Share of Profit) จ านวน 221.4 ลา้นบาท และ ก าไรปกติ (Normalized Net Income) จ านวน 219.0 ลา้นบาท ลดลงร้อยละ 18.8 เม่ือ
the statement of financial position and the statement of comprehensive income for the year ended December 31, 2018 for submission to the 2019 Annual Ordinary General Meeting of Shareholders. 2. Resolved
. Resolved to approve the statement of financial position and the statement of comprehensive income for the year ended December 31, 2018 for submission to the 2019 Annual Ordinary General Meeting of
392,100,000 Baht Total Equity (1,935,182,751) Baht Total Revenue – Baht Income before interest and tax (1,188,150,616) Baht Net Profit (Loss) (1,386,730,577) Baht (2) PP3 Company : Pace Project Three Co., Ltd
. 1/2018. 2. Approved the appropriation and retaining of the net profit Baht 511 million as legal reserve and the declaration of dividend payment from the Company consolidated net profit for the period
profit 2019 (16.76) Criteria used in the calculation of transaction value 1. NTA = Not used because the acquired asset is real estate 2. Net profit = Not used because the acquired asset is real estate 3