the first quarter of the year 2020. The Company and subsidiaries decreasing in ordinary shares of non- controlling interests of Baht 0.31 million. 2. The separate financial statements 2.1 Report and
Total expenses 6,664.32 6,201.44 462.88 7.5 5,407.54 5,470.91 (63.37) (1.2) Non-controlling Interests - 18.63 (18.63) (100.0) Profit before exchange rate - the Company and subsidiaries 5,407.54 5,489.54
pandemic situation started to relieve and reopened the dine-in areas. As a response to pandemic situation, the Company has reduced selling and distribution expenses by controlling part-time staff expenses
-Controlling interests at 30.89% (32,092) Total Net Asset obtained GLOW at 69.11% 56,911 Goodwill 36,090 Proportion of acquisition cost 69.11% 93,001 From the fair value measured in the table, the majority
items 1,055 1,789 1,282 (28%) 22% 3,297 4,374 33% Net foreign exchange gains (losses) (18) 242 17 (93%) (194%) (12) 207 (1,825%) Net profit 1,037 2,031 1,299 (36%) 25% 3,285 4,581 39% Non-controlling
-223 -48% -185% Other income (expense) 271 136 117 -57% -14% Finance cost 1,564 1,358 1,386 -11% 2.0% Income tax 1,335 1,128 1,477 11% 31% Non-controlling interest -1 -1 -1 -18% 2.4% Net profit for the
671 61% Finance cost 1,546 1,386 1,460 -5.5% 5.4% 3,110 2,846 -8.5% Income tax 1,411 1,477 1,571 11% 6.4% 2,746 3,048 11% Non-controlling interest 1 -1 -0.4 -177% -31% -0.2 -1 435% Net profit for the
- Unappropriated 3,549.3 3,005.7 543.6 18.1 Deficit from business combination (22.9) (22.9) - - Non-controlling interests 27.5 - 27.5 N.A. (>100) Total equity 12,563.9 11,992.8 571.1 4.8 Statement of Financial
-2.4% -3.2% 4,559 4,260 -6.6% Income tax 1,215 1,571 1,399 15% -10.9% 3,961 4,447 12% Non-controlling interest -2 -0.4 -0.6 -73% 27% -2 -2 -29% Net profit for the period 6,513 7,041 6,374 -2.1% -9.5
-controlling interest -0.6 -0.7 -0.7 11% 1.4% Net profit for the period 6,644 6,863 6,311 -5.0% -8.1% EBITDA (Bt mn) 1Q21 4Q21 1Q22 %YoY %QoQ Operating Profit 9,613 9,394 9,064 -5.7% -3.5% Depreciation