equity method is applied (in comparison to as of 31 December 2017) Overall the Company’s financial position in which the equity method is applied as of 31 December 2018, compared to the statement of

in the period ended 31 December 2019. - 4 - Financial Position (in comparison to as of 31 December 2018) Overall financial position of the Company as of 31 December 2019, compared to the statement of

discussed factors, our profit for three-month period of Q2/2017 was Baht 11.4 million versus Baht 26.2 million in Q2/2016 or equivalent to 56.55% decreased. Comparison of Financial Position ( FY 30.06.2017 VS

Financial performances Comparison is as follows: THB’000 Q2/2017 Q2/2016 YoY Q1/2017 QoQ Revenue from sales and services 704,817 896,447 -21% 870,845 -19% Interest income 485 769 -37% 363 34% Other income

period of Q3/2017 was Baht 21.1 million versus Baht 24.4 million in Q3/2016 or equivalent to 13.39% decreased. Comparison of Financial Position ( FY 30.09.2017 VS 31.12.2016) Assets: As of 30 September

PERIOD OF THREE MONTHS ENDED SEPTEMBER 30, 2017 1. Analysis of operation results for the third quarter of 2017 in comparison with those for the same quarter of 2016 (from the consolidated financial

-month period ending 31 September 2017. 1. Comparison of Net Tangible Assets (NTA) = NTA by shareholding percentage x 100 NTA of the Company Size of the transaction (Baht in million) = Not applicable since

2017. 1. Comparison of Net Tangible Assets (NTA) = NTA by shareholding percentage x 100 NTA of the Company Size of the transaction = Not applicable since CVHLUX has a negative net asset - Translation

transaction in 2017. As a result of the discussed factors, our total comprehensive income for the year 2017 was Baht 89.5 million versus Baht 93.1 million in 2016 or equivalent to 3.79% decreased. Comparison of

of the transaction size is as detailed below: 1. Comparison of net tangible asset (NTA) value Transaction size = NTA* of Target Company × Acquisition proportion ×100 NTA* of the Company * NTA = Total