’ equity Issued and paid-up 400.00 400.00 - 0.00% Premium on paid-up capital 305.53 305.53 - 0.00% Share surplus from business combination under common control 20.64 20.64 - 0.00% Retained earnings 78.02

management will consider using the surplus CFO in investment or any other activities to create better value for the Company. Cash Flow from Investing Activities CFI as of June 30, 2020 was -48.45mb mainly due

be reclassified subsequently to profit or loss: Surplus on land revaluation – net of tax - 66,240 -100% - - Items that will not be reclassified subsequently to profit or loss: Actuarial gains (loss

Issued and paid-up share capital 1,316.25 1,316.25 - 0.00% Premium on ordinary shares 264.33 264.33 - 0.00% Surplus - warrants 310.00 310.00 - 0.00% Retained earnings (1,824.19) (1,624.52) (199.67) 10.95

as of September 30, 2017 primarily due to the repayment of corporate loan of B.Grimm Power in the amount of Baht 5,960 million during Q3’2017.  Total equities increased 120.3% from Baht 11,534 million

53,856 million as of December 31, 2017 to Baht 58,173 million as of December 31, 2018, primarily due to the borrowings for development of our projects under construction. • Total equities increased 7.7

December 31, 2017 to Baht 53,108 million as of March 31, 2018, primarily due to repayment of project loan during the period.  Total equities increased 4.7% from Baht 25,744 million as of December 31, 2017

million as of December 31, 2017 to Baht 53,539 million as of June 30, 2018, primarily due to repayment of project loan during the period.  Total equities increased 0.6% from Baht 25,744 million as of

, 2018, primarily due to the borrowings for development of our projects under construction. • Total equities increased 7.7% from Baht 25,744 million as of December 31, 2017 to Baht 27,725 million as of

Angthong Power acquisition in March 2020. • Total equities decreased by 6.3% from the end of 2019 to THB 36,237 million as of March 31, 2020, primarily due to a record of loss in hedging reserve in Other