issuance of debenture was to acquire distress debt and extend the tenor of debt profile. The Company’ Debt to Equity Ratio and Interest Bearing Debt to Equity ratio at the end of 2017 were 1.25 times and

more debentures at 2,084.3 million Baht or increase 1,535.4 million. The issuance of debenture was to acquire distress debt and extend the tenor of debt profile. The Company’ Debt to Equity Ratio and

financial risk with the debt to equity ratio of 12.44 as calculated based on the separate financial statements of the Company as at March 31, 2017 (according to the consolidated financial statements of the

year 2016. Consequently, Book value as of May 31, 2017 was 57.5 baht per share, increasing from that of 55.1 baht per share as of February 28, 2017. Debt to Equity ratio as of May 31, 2017 decreased to 4

ในการช าระดอกเบีย้ (interest coverage ratio : ICR) (เท่า) 2.33 หนีส้ินที่มีภาระดอกเบีย้ต่อก าไรก่อนดอกเบีย้จ่าย ภาษีเงินได ้ค่าเสื่อมราคา และค่าตดัจ าหน่าย (interest bearing debt to EBITDA ratio) (เท่า

un o n tL fl s't fl n 1:9N u tFl fr 1 t6 0 1r ?1 a1 rrnynirri'n'irr,rilru (interest bearing debt to EBITDA ratio) (rvir) 6.59 Fre1r r{1r1 ?nlunrrdr eyn'r ayrCnil-u (debt service covera ge ratio : DSCR

Cycle (Days) 40 40 Total Debt to Equity Ratio (Times) 0.80 0.47 Interest Coverage Ratio (Times) 189.00 126.53 Debt Service Coverage Ratio (Times) 92.06 75.36 (3) Asset Management Capability (3.1) Debtor

Bearing Debt to EBITDA (x) 4.4 2.4 3.2 Notes: Current ratio (x) = Current assets divided by current liabilities EBITDA to sales revenue (%) = EBITDA divided by sale volume Net profit to sales revenue

Tier 1 ratio at no less than 6.00 percent, and the total capital ratio at no less than 8.50 percent – measured as a percentage of total risk-weighted assets. It also requires a capital conservation

exhibited a substantial increase in the past year due to the proportion of fully amortized bad debt portfolios increase last year. 2. Revenue from Contracts with Customers, mainly from Debt Collection