concession right to operate an infrastructure business; (c) the right to receive the future income or the right under the income sharing agreement that will be generated by an infrastructure business or will

statement dated December 31, 2019 (Unit : Million Baht) Total Asset 337.74 Intangible Asset 13.59 Total Debt 109.51 Minority shareholders 10.79 NTA 203.85 Net profit 2019 (16.76) Criteria used in the

NTA in the acquisition proportion x 100 NTA of BKD N/A Cannot calculate because HECH was established on January 18, 2018 and has no financial statement 2. Net Profit % x Net profit in the acquisition x

) the register and transfer of units, under Clause 9; (7) the investment of the trust, under Clause 10 to Clause 15; (8) the income generating activities of the trust, under Clause 16; (9) the debt

-Current Liabilities 200.00 1,950.57 Equity 53,940.09 70,333.92 Total of Liabilities and Equity 178,932.23 199,977.80 Company’s Statement of Income (Unit: Thousand THB) Dec 31, 2017 Dec 31, 2018 Total

buyer will pay the remaining amount of Baht 330,374,000 on the date of registration of land transfer at Department of Lands within December 2018. Both parties have agreed to pay equally for income tax

NTA of the Company = 211,563,362.25 x 16.67% x100 6,382,711,494 = 0.55% 3.2 Net Profit Cannot be measured because of Dhipaya Bodin Net operating income 3.3 Tolal value of consideration = Consideration

profit in accounting from the disposal of assets that will help developing the conditions of the consolidated financial statements. In addition, the Company will gain income as the increase of cash flow of

(75.6%) รายได้รวมและส่วนแบ่งกาํไรจากการดาํเนินงาน/1 (Normalized Total Revenue) 3,598.1 1,399.5 (61.1%) กาํไรสทุธิจากการดาํเนินงาน/2 (Normalized Net Income) 285.0 196.5 (31.1%) รายได้รวมและส่วนแบ่งกาํไรจาก

article of association, the Company has fully allocated legal reserve. Therefore, the Company is not obliged to additionally allocate net profit as a legal reserve. Page 3 of 11 Agenda 4 To consider the re