assets in type 2 with a value equal to 21.06 percent The details on calculation of the transaction size of the Acquisition and Acceptance of Transfer of the Entire Business are described below. Basis
regarded as a transaction on acquisition of assets in type 2 with a value equal to 21.06 percent The details on calculation of the transaction size of the Acquisition and Acceptance of Transfer of the Entire
) 16.00% Others 3.38% สารสนเทศรายการได้มาซึง่สินทรัพย์ บริษัท บางกอก เดค-คอน จ ากดั (มหาชน) (BKD) - หน้า 8 - 3.2 Transaction Size Calculation for the transaction size Rules Calculation Transaction Size
value calculation CCPH KPPH Low High Low High PHP THB PHP THB PHP THB PHP THB Free cash flow (FCFF) 109,111 75,908 109,111 75,908 1,080,535 751,728 1,080,535 751,728 WACC 14.50% 14.50% 13.00% 13.00% 15.30
% 100.0000% Bangkok Dec-Con Public Company Limited (BKD) 16.00% Others 3.38% สารสนเทศรายการได้มาซึง่สินทรัพย์ บริษัท บางกอก เดค-คอน จํากดั (มหาชน) (BKD) - หน้า 8 - 3.2 Transaction Size Calculation for the
calculation methods on setting up such assumptions. 4. Where a profit forecast or profit estimate is disclosed, state all principal assumptions, if any, upon which the directors of the issuer have based their
debenture, date of issuance, number of ordinary shares issued in order to reserve a conversion right of convertible debenture, par value, interest calculation and payment method, conversion period, redemption
, interest calculation and payment method, conversion period, redemption, adjustment of conversion rights, and a circumstance where the Company shall be responsible to issue new shares to reserve a conversion
value, interest calculation and payment method, conversion period, redemption, adjustment of conversion rights, and a circumstance where the Company shall be responsible to issue new shares to reserve a
utilization of the loan in 6) of this information memorandum). Enclosure 3 11 2.2. Connected Transaction Size Calculation The Allocation and Offering of the Newly Issued Ordinary Shares of the Company under the