/Equity Ratio 1.11 0.22 1.11 0.22 Leverage (Net Debt/EBITDA) 2.45 0.66 2.73 0.65

สนิต่อสว่นผู้ถือหุน้ (เท่า) 1.38 0.78 1.38 0.78 Net Debt/Equity Ratio 1.13 0.43 1.13 0.43 Leverage (Net Debt/EBITDA) 3.06 1.80 2.82 1.35

) 0% 5% 2% 7% อัตราผลตอบแทนต่อสนิทรพัยถ์าวร (ROFA) 16% 29% 20% 31% อัตราสว่นหน้ีสนิต่อสว่นผู้ถือหุน้ (เท่า) 1.61 1.38 1.61 1.38 Net Debt/Equity Ratio 1.34 1.13 1.34 1.13 Leverage (Net Debt/EBITDA) 3.60

% อัตราส่วนหน้ีสินต่อส่วนผู้ถือหุ้น (เท่า) 3.03 1.59 3.03 1.59 Net Debt/Equity Ratio 2.28 1.27 2.28 1.27 Leverage (Net Debt/EBITDA) 6.59 3.34 6.59 3.34

) 1.68 1.40 1.68 1.40 Net Debt/Equity Ratio 1.29 1.11 1.29 1.11 Leverage (Net Debt/EBITDA) 4.01 2.85 4.01 2.85

. SG&A to sales ratio decreased significantly from 38.3% in 2016 to 31.3%. As a result, net profit attributable to the equity holders of the Company increased by 116.5% to THB 221mn from THB 102mn last

sales ratio decreased significantly from 37.1% in 2Q 2018 to 26.8% in this quarter due to revenue increasing at a higher rate than expenses. Net profit attributable to the equity holders of the Company

did not show result due to the Company recognized loss on impairment of investment in proportion of the investment. Page 3 of 4 (10) Benefit (Tax Expenses) The deferred incoming tax with loss

the gain on disposal of investment in Ngam-Ngum 3 project for THB 14.56 million compared to THB 95.15 million in 2017. ▪ The THB 83.64-million-reversal of doubtful debt recorded in 2018 comes mainly

THB 28.7 million or 53.1% when compared to the year 2016, by reducing Non-performing debt management amount of THB 27.7 million and reducing Collection Service amount of THB 1.0 million, the company has