- net of current portion amounted 30.8 million baht. (3) Shareholders’ Equity Total shareholders’ equity as of September 30, 2017 was 1,344.0 million baht, increased 89.3 million baht or 7.1 percent

from financial institutions - net of current portion amounted 3.6 million baht. (3) Shareholders’ Equity Total shareholders’ equity as of June 30, 2018 was 1,316.8 million baht, decreased 21.5 million

-bearing debts 1.80 81.69 -98% Employee Benefit Obligation 38.35 25.46 51% Other liabilities 80.83 60.75 33% Total liabilities 234.86 282.61 -17% Total shareholders' equity of the Company 1,590.99 1,490.24 7

Benefit Obligation 39.59 26.50 38.35 49% 3% Other liabilities 83.70 45.41 80.83 84% 4% Total liabilities 308.27 259.47 234.86 19% 31% Total shareholders' equity of the Company 1,656.52 1,549.47 1,590.99 7

’ equity 1,304.03 1,312.77 (8.74) (0.67%) Total Liabilities & Shareholders’ equity 4,032.66 3,163.65 869.01 27.47% Total Assets was Baht 4,032.66 million, increased Baht 869.01 million or 27.47%, derived

1,269.08 67.86 5.35% Non-controlling interests 34.42 34.95 (0.53) (1.51%) Total Shareholders’ equity 1,371.36 1,304.03 67.33 5.16% Total Liabilities & Shareholders’ equity 3,172.08 4,032.66 (860.58) (21.34

2020 11 AUG 2020 MASTER AD PUBLIC COMPANY LIMITED 5 LIABILITIES AND SHAREHOLDERS’ EQUITY LIABILITIES AND EQUITY BREAKDOWN 31 MARCH 2020 30 JUNE 2020 (THB mn) % out of total (THB mn) % out of total Short

% Gross Profit 294.85 187.62 +57.15% Profit to equity holders of the company 131.09 89.83 +45.93% Statements of financial position As of 30 September 2019, the Company reported Total Assets of Baht 1,099.00

to decrease in other payables. Shareholders’ equity Total equity as at March 31, 2017 was Baht 5,042 million, increased by Baht 433 million or 9.4% from the last period, due to increase in net profit

Profit 183.72 102.08 +79.98% Profit to equity holders of the company 83.14 44.34 +87.50% Statements of financial position As of 30 June 2019, the Company reported Total Current Assets of Baht 386.69