Central Pattana Public Company Limited Management’s Discussion and Analysis (MD&A) Page 1 of 16 Executive Summary CPN’s total revenue and net profit continues to grow according to its business plan

Company”) reported consolidated revenues of Baht 496.9 million, decreased by 12.0% compared to quarterly on quarterly (QoQ). The Company’s gross profit was at 31.7% to sales value, declined from QoQ which

= NTA of investment in the Company x The acquired proportion x 100 NTA of the Company 6.59% 2. Net Profit from Core business after tax = Net profit from the acquiring assets x 100 Total net profit of the

fair value through profit or loss (FVTPL)”(Classified as debt instruments according to accounting standard). Given on May 11, 2020, the Federation of Accounting Professions passed the resolution on the

: Million Baht For the three-months ended 30 June Items Increased (Decreased) 2019 2018 Amount Percentage 6 Total Revenues 268.56 373.21 (104.65) (28.04) 7 Total expenses 565.23 411.13 154.10 37.48 8 Profit

(up 272.7% YoY) largely as a result of the increase in total revenue and the EBITDA margin rose to 31.5% (2018; 13.0%) • Reported net profit of THB 1,867mn (up 394.9% YoY), from aforementioned higher

P#$ 2: &' ! FIBV + %')'#+"#$./+!#[/+(#$P % #$ :International Federation of Stock Exchanges' (FIBV) annual report, 2005 )+!C!C#S#$O*&%./+O.'* + % (#O #LO! (operating profit) .'O#[ (net income

baht or 10% y-y, 5% q-q and earning per share was 3.96 baht. The net profit in the third quarter of 2019 increased mainly from an increase in core business revenues, continued growth of bad debt recovery

Dusit Thani PLC Management Discussion and Analysis For 1Q19 P a g e | 1 Executive Summary In 1Q19, the Company reported net profit of THB 1 million, a decrease of 99.6% from the same period last year

านวน 340 ล้านเหรียญสหรัฐ เป็นการเพ่ิมข้ึนจากไตรมาสก่อนท่ีเกิดจากยอดขายและอัตราก าไรท่ีทรงตัวของธุรกิจ Integrated PET PX ในประเทศสหรัฐอเมริกา และ PIA ทั้งน้ี Core Net Profit เติบโตข้ึนเป็น 1.6 พนัลา้