29 June 2018, the warrant holders exercised 1,017mn shares to purchase newly issued ordinary shares of THB 7.00 per share. The Company received the cash from this exercise of THB 7,121mn on 2 July 2018

: Products and Feedstocks’ prices Average Price (USD per ton) 2Q2018 2Q2017 % yoy 1Q2018 % qoq 6M/2018 6M/2017 % yoy Natural FA(1) - Short Chain 3,845 3,318 16% 3,618 6% 3,731 3,264 14% - Mid Cut 1,402 1,802

) Profit Ratio before FX (%) 14.69 18.12 (3.43) Profit before FX per share (Baht) 4.35 5.88 1.53 Leverage Ratio and Liquidity Ratio Quarter 2 2018 Quarter 1 2018 Change Increase/(Decrease) Debt to equity

นิได้ 35.76 28.79 6.97 24% ค่าใช้จ่ายทางการเงนิ -5.22 -0.73 4.49 611% ค่าใช้จ่ายภาษีเงนิได้ -5.80 -4.89 0.91 19% ก าไรส าหรบังวด 24.74 23.17 1.57 7% Earnings per share (บาท) 0.08 0.08 0.00 0% FY 2561

10 rai 0 ngan 62 square wa, or equivalent to 4,062 square wa, without building (“Land at Bueng Kham Proi”) The details of the Land Appraisal Value. Appraisal Company Appraisal Date Value per Square Wah

ordinary shares of THB 7.00 baht per share. In addition, the Company issued 122mn ordinary shares to the existing shareholders of Kerry Express (Thailand) Limited. Hence, the Company recorded “Premium on

base and higher average selling price compared to other type of store. Although this change in sales and marketing strategy instantly cause an adverse effect in ICUK’s volume sold in UK (cans sold per

Ratio before FX (%) 29.28 32.19 (2.91) Profit Ratio before FX (%) 15.64 17.41 (1.77) Profit before FX per share (Baht) 4.88 5.71 (0.83) Leverage Ratio and Liquidity Ratio Quarter 3 2018 Quarter 2 2018

จ่ายทางการเงนิ -5.95 -0.92 5.03 548% ค่าใช้จ่ายภาษีเงนิได้ -2.67 -0.94 1.73 185% ก าไรส าหรบังวด 13.66 10.49 3.17 30% Earnings per share (บาท) 0.05 0.03 0.02 59% FY 2561 FY 2560 YoY change YoY % change

% per year. Profit In 2018, EBITDA was Bt73,792mn, increasing 4.7% YoY due to the improved operational results from both service revenue growth and cost optimization. Reported EBITDA margin was 43.4