% Net Profit (Loss) Margin 1 (%) (5.1%) 14.5% 19.6% 1.3% 11.3% 10.0% Number of branches as at December 31 40 43 7.5% 40 43 7.5% • After You Public Company Limited (“the Company”) reported consolidated

Public Company Limited and its subsidiaries, would like to present the Management Discussion and Analysis (MD&A) of Q2/2020 as follows: Management Discussion and Analysis (MD&A) Patum Rice Mill and Granary

parent company which excluding Non-controlling interests ** Calculate from the profit (loss) of the parent company divided by total shareholders’ equity (Exclude Non-controlling interests) *** Calculate

million increased from Baht 2,982 million as of December 31, 2017 of Baht 154.31 million or 5.2% from recognized net profit the third quarter of the year 2018 and increasing ordinary shares of non

706.45% Income tax (1.08) (0.27) 0.81 239.93% Profit for the period 4.56 (1.20) 5.76 478.23% Profit attributable to: Owners of the parent 5.05 (0.40) 5.45 1347.98% Non-controlling interests (0.49) (0.80

บริษัท ทาคูนิ กรุ๊ป จ ากดั (มหาชน) เลขท่ี 140/1 ถนนกาญจนาภิเษก แขวง/เขตบางแค จังหวัดกรุงเทพฯ 10160 โทร. 02-455-2888 แฟกซ์. 02-455-2763 TAKUNI GROUP PUBLIC COMPANY LIMITED 140/1 KHANJANAPISEK RD

2.87 1.12 39.02 lncome tax 0、 04 0.02 0.03 0.02 0_01 50.00 Profit the period Profit attribLitatrie 10 Owners oi lhe parent Non- controlling interesls 3.88 3.38 0,00 2.93 2.93 0.00 4.02 289 1.13 3910 (3.騨

% 34.3% 1.7% 31.6% 34.3% 2.7% Net Profit (Loss) Margin 1 (%) 15.8% 19.2% 3.4% 14.4% 18.2% 3.8% Number of After You dessert café branches as of 30 Sep 59 61 3.4% 59 61 3.4% • After You Public Company

and income tax payable of Baht 11 million from the increase in profit before income tax while decreasing in other current liabilities of Baht 2 million.  Non-current liabilities increased Baht 14

-1 -Translation- Ref. LPN/SorKor/146/2562 9th May 2019 Re: Financial Statements Analysis Report Q1/2019 Dear: President The Stock Exchange of Thailand L.P.N. Development Public Co.,Ltd. would like to