to YTD 2017: Note: Gross profit = Sales and service income – Cost of sales and services (does not include other income) Q3 2018 Q3 2017 YoY change YoY % change Unit: Million Thai Baht (THB) Sales and

217 120% ก าไรหลกัก่อนหกัดอกเบ้ีย ภาษีเงินได ้(Core EBIT) 198 155 135 46% 613 410 49% ก าไรหลกัสุทธิหลงัหกัภาษีเงินได ้และส่วนไดเ้สียท่ีไมมี่อ านาจ ควบคุม (Core Net Profit after Tax and NCI ) ลา้นเหรียญ

of a purchase of ordinary shares in the Industrial Estate since the fourth quarter. The revenue from the sale of land, which is the company core business, is Baht 17.77 million. Comparing to the

1Q20, core service revenue was Bt33,090mn, flat YoY and -4.3% QoQ driven by growth in broadband offset with the drop in mobile. Continued network investment was offset with saving from tower and

1Q20, core service revenue was Bt33,090mn, flat YoY and -4.3% QoQ driven by growth in broadband offset with the drop in mobile. Continued network investment was offset with saving from tower and

Assets 76.27 0.01 Deduct Deferred Tax 102.70 - Deduct Total Liabilities \ 3,979.15 42.12 Deduct Minority Interest 121.48 - NTA 375.24 187.78 Net Profit / (Net Loss) 9 month period (Jan – Sep) 2017

Results Profit & Loss Statements (Million Baht) Consolidated Financial Statements 2018 2017 +/(-) % Revenues from sales and services 656.71 459.26 197.45 42.99% Gross profit from sales and services 125.50

Central Pattana Public Company Limited Management’s Discussion and Analysis (MD&A) Page 1 of 15 Executive Summary CPN’s total revenue and net profit continues to grow according to its business plan

117 78 47% 410 177 132% ก าไรหลักก่อนหักดอกเบ้ีย ภาษีเงนิได้ (Core EBIT) 155 139 136 14% 551 374 47% ก าไรหลักสุทธิหลังหักภาษีเงนิได้ และส่วนได้เสียท่ีไม่มีอ านาจ ควบคุม (Core Net Profit after Tax and

Central Pattana Public Company Limited Management’s Discussion and Analysis (MD&A) Page 1 of 16 Executive Summary CPN’s total revenue and net profit continues to grow according to its business plan