, finance costs of Baht 0.25 million and management benefit expenses of Baht 11.30 million, DCORP’s loss before tax was Baht 19.64 million. Loss attributable to non-controlling interests and owners of the

, mainly from increase in non-controlling interest in WHAUP after its IPO. Cash flow analysis Q2 2016 Q2 2017 THB mm THB mm Net cash generated (used in) from operating activities (618.0) 270.9 Net cash

services, and lifestyle services. The Company has controlling interests in ICV group and is required to consolidates profit and loss statement and balance sheet of ICV by recognizing 100% of revenues and

Share of profit from investments in associates, net 106 96 10 10.4 Non-controlling interests of the subsidiaries (9) (4) (5) -125.0 Profit attributable to Equity holders of the Company 859 736 123 16.7

% shares in Raimon Land Nineteen Co., Ltd. from KPN Land Co., Ltd. (“KPNL”), who is the Company’s connected party, to own and have the absolute controlling power in the project SHAA Asoke. 3) approved

71.40 31.2 Total expenses 2,340.76 1,991.34 349.42 17.5 1,703.23 1,449.01 254.22 17.5 Non-controlling Interests - 21.67 (21.67) (100.0) Profit attributable to owner of the Company before exchange rate

% Deduct: Treasury stock (114) (114) +0% Total equity of parent Company's shareholders 1,093 1,128 -3% Non-controlling interests 123 126 -2% Total Shareholders' Equity 1,216 1,255 -3% Total Liabilities and

(114) (114) +0% Total equity of parent Company's shareholders 1,093 1,128 -3% Non-controlling interests 123 126 -2% Total Shareholders' Equity 1,216 1,255 -3% Total Liabilities and Shareholders' Equity

1,479mn and non-controlling interests of the subsidiaries of THB 67mn. CASH FLOW As of 31 March 2018, the Company had net cash from operating activities of THB 180mn primarily from cash from operating

, amounting to THB 1,376mn. As of 30 September 2018, total equity attributable to owners of the Company stood at THB 2,666mn and non-controlling interests of the subsidiaries at THB 106mn. CASH FLOW As of 30