Consolidated Financial Statement Comparison of Haft-Yearly Separate Financial statement In(De)crease % 31 th December 2019 31th December 2018 31th December 2019 31th December 2018 million baht % million baht

of Thailand Oishi Group Public Company Limited and subsidiaries clarify consolidated operating results and consolidated financial statements for the six-month period ended March 31, 2017 as the

30, 2018 Attention: President The Stock Exchange of Thailand Oishi Group Public Company Limited and subsidiaries clarify consolidated operating results and consolidated financial statements for the

Page 2/3 Period of Consolidated Financial Statements Depreciation using previous estimated useful lives Depreciation using current estimated useful lives For Q3 2020 333 141 For the nine-month period

30 September 2020 Table 1: Operating results for the 3-month period ended 30 September 2020 (Unit: Thousand Baht) Consolidated Financial Statements Increase (Decrease) Separate Financial Statements

ventures -51.84 -5.00 - - - - Financial cost -203.92 -125.43 62.58 -266.36 -147.43 80.67 Income taxed expense -70.65 -105.76 -33.20 -34.76 -84.45 -58.84 Loss for the period -22.67 125.01 -118.13 -151.79

ended of 2017 and 2016 Unit : Million Baht Consolidated Financial Statement Separated Financial Statement 30 June 2017 30 June 2016 Changing % 30 June 2017 30 June 2016 Changing % Revenue from sales of

-46.45 Changing 30 September 2017 30 September 2016 Changing Unit : Thousand Baht Consolidated Financial Statement Separated Financial Statement 30 September 2017 30 September 2016 2 The comparison of

-1.79 -46.45 Changing 30 September 2017 30 September 2016 Changing Unit : Thousand Baht Consolidated Financial Statement Separated Financial Statement 30 September 2017 30 September 2016 2 The comparison

in the consolidated financial statement amounting to 77.13 million baht, accelerating by 11.30 million baht or 17.17% on a year-on-year basis. The details are as follows: Operating results Revenue The