liabilities 102.6 116.0 13.4 13.1% Total liabilities 6,434.6 7,570.6 1,136.0 17.7% Issued and paid-up share capital 5,088.0 5,088.0 - - Share Premium 3,896.0 3,896.0 - - Retained earnings - Appropriated - Legal

and paid-up share capital 5,088.0 5,088.0 - - Share Premium 3,896.0 3,896.0 - - Retained earnings - Appropriated - Legal reserve 151.9 151.9 - - - Treasury shares 268.0 268.0 - - Retained earnings

amount of 1,437,456,000 shares offered for initially offering to the public. Such ordinary shares have a par value of THB 5 per share, which was offered at the price of THB 5. 20 per share, totalling the

D/E) Net Debt to Equity (Net D/E) 1.97x 2.76x 3.11x Q2/19 Q1/20 Q2/20 EARN ING PER SHARE (EPS ) | THB /Sha r e RETURN ON EQUITY (ROE) | % 10.14 6.75 8.63 Q2/19 Q1/20 Q2/20 0.72 0.56 0.67 Q2/19 Q1/20

% The Philippines 17% Lao PDR 8% Indonesia 4% Australia 2% Thailand The Philippines Lao PDR Indonesia Australia Figure 3 EGCO’s equity contracted capacity of electricity in 2017 classified by country The

associates and joint ventures accounted for using equity method increased when compared to Q1/2020, as the Company realized a share of loss from OKEA at THB 1,199 million in the previous quarter, due to the

share. As a result, the book value increased to Baht 0.36 per share as follows: Details June 30, 2017 Offering to VAVA Value/Number/Price After offering Shareholders’ Equity (Million Baht) 653.76 186.30

with payments for share issue costs of THB 1,675.28 million.; - net cash flows generated from operating activities of THB 485.57 million.; - repayments on long-term borrowings of THB 795.75 million

: Increase in cash and cash equivalents of THB 985.00 million, causing from - proceeds from capital increase in ordinary shares net with payments for share issue costs of THB 1,675.28 million.; - net cash

expenses 6.73 0.30% 4.88 0.27% 1.85 37.91 Share of losses from associates 0.27 0.01% 0.00 0.00% 0.27 100.00 Income tax 20.77 0.94% 26.23 1.43% -5.46 -20.82 Net profit 43.95 1.98% 113.72 6.21% -69.77 -61.35