. Book value as of May 31, 2021 was 72.6 baht per share, increased from that of 68.2 baht per share as of February 28, 2021. Debt to Equity ratio as of May 31, 2021 was at 3.7 times decreased from 4.0

of 1,405 million baht or 7% from the end of fiscal year 2021, Book value as of May 31, 2022 was 85.2 baht per share, increased from that of 79.6 baht per share as of February 28, 2022. Debt to Equity

expenses (9.16) (9.48) (0.32) 3.55% (20.45) (17.26) 3.19 -15.59% Share of gain of investments in associate 0.04 2.86 2.82 7803.29% 0.07 2.89 2.82 4130.50% Finance costs (0.08) (0.07) 0.01 -11.94% (0.16

equity decreased by THB 16.64 million or -3.12% due to the Company’s net profit for the nine-month period ended 30 September 2022 was THB 44.16 million while the Company paid dividends to share- holders of

(34.09) -89.88% Share of gain on investments in associate 2.86 (1.44) (4.30) -150.28% 2.89 (1.61) (4.50) -155.77% Finance costs (0.07) (0.07) (0.00) 2.63% (0.13) (0.14) (0.00) 2.07% Profit before income

Share Premium 40.00 40.00 40.00 Retained earnings (deficit) (21.35) (6.06) (0.60) Total shareholders'equity 78.65 93.94 99.40 Total liabilities andshareholders' equity 291.92 218.28 157.67 Income

167.95 157.34 Total Liabilities 158.53 167.95 157.34 Paid-up Capital 20.00 30.00 50.00* Shareholders’ Equity (34.04) (25.15) 0.32* Remark: *The agreed condition in Share Sale and Purchase Agreement, the ex

to SPP Intelligence Co., Ltd. (the “Purchaser”) at an approximate price of Baht 1.80 per share, amounting to the total of Baht 9,000,000 or the price after adjustment according to the statement of

capital from 25 Million Baht to 625 Million Baht by issuing 60 million newly ordinary shares in value of 10 Baht per share. 2. The approval on Vanachai Group Public Company Limited to invest in newly

increase the capital from 25 Million Baht to 625 Million Baht by issuing 60 million newly ordinary shares in value of 10 Baht per share. 2. The approval on Vanachai Group Public Company Limited to invest in