3.15 26% Core EBITDA/t (US$/t)) 111 122 90 23% 110 89 24% Net Operating Debt to Equity 0.54 0.57 0.88 (39)% 0.54 0.88 (39)% Note: (1) Consolidated financials are based upon elimination of intra-company
ชง้ำน (unattended user equipment) ใหมี้ควำมปลอดภยั ดงัน้ี ก ำหนดมำตรกำรป้องกนัอุปกรณ์ท่ีไม่มีผูดู้แลหรือตอ้งปล่อยทิ้งไวโ้ดยไม่ไดดู้แลชัว่ครำว ควบคุมใหผู้ใ้ชง้ำนลอ็คหนำ้จอทุกคร้ังขณะท่ีไม่อยูห่นำ้เคร่ื
to owners of the Company (419.61) (3,051.71) (206.58) (349.84) Based on the performance of DCORP from the consolidated financial statements of the year 2018 ended December 31, 2018, the total income
% Core EBITDA/ton ($) 102 113 140 (27%) 128 120 7% Operating Cash Flow5 261 250 241 8% 1,010 872 16% Net Debt to Equity (times) 0.92 0.87 0.61 51% 0.92 0.61 51% 1Consolidated financials are based upon
based upon elimination of intra-company (or intra-business segment) transactions 2Total of each segment may not always tally with consolidated financials due to holding segment 3Core EBITDA is Reported
the company still has total of 1,045 MW capacity in the pipeline with the SCOD by 2025 which would raise total capacity by 48% to 3,245 MW by 2025 (based on committed projects and their SCOD). SPP
downstream business in Integrated Oxides and Derivatives based out of advantaged Gulf Coast USA. Indorama Ventures 2nd Quarter 2019 MD&A 2 2Q 2019 Summary Financials Table 1: Core Financials of Consolidated
investments 504 3.9% 473 4.1% 6.6% Invetment in associates 1,981 15.5% 1,980 17.1% 0.1% Property, plant and equipment 4,448 34.8% 4,300 37.2% 3.4% Prepaid rental of land and bulidings 1,481 11.6% 821 7.1% 80.4