liabilities 853 498 71% Deferred tax liabilities 17,278 15,788 9% Other liabilities 5,487 4,109 34% Total liabilities 247,296 227,339 9% Shareholder's equity Share capital 5,615 5,615 0% Share premium 60,331

31 December Additional (Discount) paid in capital: Share discount (10,163) (10,163) Premium on capital reduction 206 206 Retained earnings (deficit) Appropriated: Legal reserve 764 764 Unappropriated

34,251 Warrants 14 14 Additional (Discount) paid in capital: Share discount (10,163) (10,163) Premium on capital reduction 206 206 Retained earnings (deficit) Appropriated: Legal reserve 764 764

48,776 Issued and paid-up share capital 34,251 34,251 Warrants 14 14 Additional (Discount) paid in capital: - - Share discount (10,163) (10,163) Premium on capital reduction 206 206 Retained earnings

48,776 48,776 Issued and paid-up share capital 34,251 34,251 Warrants 14 14 Additional (Discount) paid in capital: Share discount (10,163) (10,163) Premium on capital reduction 206 206 Retained earnings

price and the market price and plus with the number of offer for sale shares as the expense in the profit and loss statement and record the premium on shares from the Share-based Payment rule in the

-current liabilities 26.80 - - Total non-current liabilities 156.37 99.63 58.26 Total Liabilities 213.27 124.34 58.27 Issued and paid-up common stocks 60.00 60.00 60.00 Share Premium 40.00 40.00 40.00

227,339 163,372 39% Shareholder's equity Share capital 5,615 5,245 7% Share premium 60,331 44,848 35% Retained earnings & Reserves 64,018 52,094 23% Total equity attributable to shareholders 129,964 102,188

liabilities 4,058.16 3,116.90 Paid-up share capital 515.00 1,850.00 Premium on ordinary shares - 1,722.87 Retained earnings (loss) (81.40) (77.25) Other components of shareholder’ equity (44.87) (83.51) Total

Additional (Discount) paid in capital: Share discount (10,163) (10,163) Premium on capital reduction 206 206 Retained earnings (deficit) Appropriated: Legal reserve 764 764 Unappropriated (23,099) (22,924) (1