restructuring amounted to Baht 11,085 million with outstanding Baht 4,500 million in general reserve. As of end of 2Q19, the total loan loss reserve to total mandatory reserve ratio stood at 182.4%, slight

for doubtful accounts and allowance for troubled debt restructuring amounted to Baht 11,085 million with outstanding Baht 4,500 million in general reserve. As of end of 2Q19, the total loan loss reserve

and allowance for troubled debt restructuring amounted to Baht 10,853 million with outstanding Baht 4,500 million in general reserve. The total loan loss reserve to total mandatory reserve ratio stood

restructuring amounted to Baht 10,853 million with outstanding Baht 4,500 million in general reserve. The total loan loss reserve to total mandatory reserve ratio stood at 183.0% comparing to 185.1% yoy

repossessed cars stood at 1.16% 2 of average loan for 2018. Allowance for doubtful accounts and allowance for troubled debt restructuring amounted to Baht 10,760 million with outstanding Baht 4,500 million in

by the outstanding license fee. The residual compensation, after a deduction of license fee, equals to Baht 675.76 million. (3.2) Calculation of the transaction size The details of the calculation of

Equity 45,095 37,066 36,523 (19.0) (1.5) Share premium - 3,399 6,044 - 77.8 Other components of equity (59.00) (65) 238 503.4 466.2 Retained earnings Unappropriated 29,856.00 17,034 12,458 (58.3) (26.9

36,523 (19.0) (1.5) Share premium - 3,399 6,044 - 77.8 Other components of equity (59.00) (65) 238 503.4 466.2 Retained earnings Unappropriated 29,856.00 17,034 12,458 (58.3) (26.9) ● In Q1/2020, Share

of the newly issued shares at the price per share of Baht 335.29377 is reasonable in which the Company will receive the expected return. The share premium will be the asset of Hero Experience for

(“AP”) during 2Q-4Q 2017 to fully compensate lower AP revenue in 1Q2017 if GHECO-One achieve Contracted Available Hours (“CAH”) of 2017  Outstanding plant availability after planned maintenance with