Before Acquisition/ Disposition 2 % Group of Held Acquisition/ Disposition 2 % Group of Held After Acquisition/ Disposition 2 Remark 3 File No F&D นาย วรวิช ดีไมตรี ได้มา หุ้น 4.0609 1.1347 5.1957 07/10

) (เท่า) 3.53 ความสามารถในการช าระภาระผกูพนั (debt service coverage ratio : DSCR) (เท่า) 1.38 หนีส้ินรวมต่อสว่นของผูถื้อหุน้รวม (debt to equity : D/E ratio) (เท่า) 2.17 หนีส้ินที่มีภาระดอกเบีย้ต่อส่วนของ

. SETHIWAN TOWER BUILDING, 12TH NO. 139 FLOOR, UNIT D, PAN ROAD, SILOM, BANGRAK, BANGKOK 10500 SI LOM, BANG RAK, Bangkok 10500 Tel.0-2675-3928 Fax.0-2675-3925 2 ELITE SECURITIES CO.,LTD. 546/7 PLOENCHIT RD

% Total 85% 0% 20% 40% 60% 80% 100% 2019 Sep 2020 Oct 2020 Nov 2020 Dec 2020 28% 42% 42% 42% 43% 49% 35% 35% 37% 38% 11% 13% 12% 10% 10% a. QATAR b. CHINA c. UAE d. USA e. INDONESIA f. VIETNAM g. MALAYSIA h

% 3% Total 87% 0% 50% 100% 2019 Oct 2020 Nov 2020 Dec 2020 Jan 2021 28% 42% 42% 43% 44% 49% 35% 37% 38% 40% 11% 12% 10% 10% 8% a. QATAR b. CHINA c. UAE d. USA e. INDONESIA f. VIETNAM g. MALAYSIA h

% 0% 50% 100% 2019 Nov 2020 Dec 2020 Jan 2021 Feb 2021 49% 37% 38% 40% 45% 28% 42% 43% 44% 39% 11% 10% 10% 8% 8% a. CHINA b. QATAR c. UAE d. USA e. VIETNAM f. MALAYSIA g. INDONESIA h. KOREA i. UNITED

% 6% 4% Total 92% 0% 50% 100% 2019 Dec 2020 Jan 2021 Feb 2021 Mar 2021 28% 43% 44% 45% 52% 49% 38% 40% 40% 38% 11% 10% 8% a. QATAR b. CHINA c. USA d. INDONESIA e. VIETNAM f. UAE g. UNITED KINGDOM h

% 3% Total 90% 0% 50% 100% 2020 Jan 2021 Feb 2021 Mar 2021 Apr 2021 43% 44% 45% 48% 49% 38% 40% 40% 40% 40% 10% 8% a. QATAR b. CHINA c. UAE d. USA e. INDONESIA f. VIETNAM g. KOREA h. UNITED KINGDOM i

% 2020 Feb 2021 Mar 2021 Apr 2021 May 2021 43% 45% 48% 49% 50% 38% 40% 40% 40% 39% 10% a. QATAR b. CHINA c. UAE d. USA e. INDONESIA f. VIETNAM g. UNITED KINGDOM h. KOREA i. AUSTRALIA j. HONG KONG k. OTHERS

% Total 92% 0% 50% 100% 2020 Mar 2021 Apr 2021 May 2021 Jun 2021 43% 48% 49% 50% 53% 38% 40% 40% 39% 37% 10% a. QATAR b. CHINA c. USA d. INDONESIA e. VIETNAM f. UAE g. AUSTRALIA h. HONG KONG i. MALAYSIA j