statements Financial Statement, in which the equity method is applied Separate Financial Statement Changes (separate financial statement) 30-See.19 30-Sep-18 30-Sep-19 30-Sep-1 8 (Million Baht) Yo Revenue from

(2018), which has become https://www.sec.or.th/EN/Pages/News_Detail.aspx?SECID=7037 SEC reveals guidelines to regulate digital assets shareholders’ equity or no more than 70% of total amount offered

% Interest income 100 - 100% 129 -22% 121 -17% Gain on disposal of assets - - - 309,034 -100% Revenue from franchise - - - 1,836 -100% Other income 3,909 4,306 -9% 3,503 12% 13,328 -71% Total revenues 538,364

213.55 Total Liabilities 271.66 273.24 274.87 Shareholder’s equity (58.02) (59.65) (61.32) Revenue 2.32 0.02 0.01 Expenses 3.51 1.64 1.69 Net Profit/(Loss) (1.18) (1.63) (1.67) 4. Calculation of

728.52 692.25 36.27 Non-current liabilities 687.33 704.53 (17.20) Total liabilities 1,415.85 1,396.78 19.07 Equity 907.84 883.54 24.30 Consolidated financial information ใบปะหน้า MDnA EN.pdf MD&A Q161 EN v

the first quarter of year 2016 and the reduction in patients in this period. For the 2nd quarter of 2016 and 2017, the Company generated the total revenues from hospital operations in amounts of Baht

Company generated the total revenues from hospital operations in amounts of Baht 106.65 million and Baht 113.02 million, respectively, resulting in an overall growth rate of 5.97%. Cost of hospital

: Unit : THB million Service 2017 2016 Add (Reduce) Percentage Sea Freight 635.03 503.93 131.11 26.02 Air Freight 465.59 293.76 171.83 58.49 Logistics Management 295.75 224.80 70.95 31.56 Total Service

Current liabilities 692.25 1,570.71 Non-current liabilities 704.53 273.12 Total liabilities 1,396.78 1,843.84 (447.06) Equity 883.54 253.87 629.67 Consolidated financial information The group’s assets

% - - Other income 4,552 13,328 -66% 4,187 5,055 -17% Total Revenues 498,549 853,833 -42% 387,061 325,824 19% Profit (Loss) before income tax (25,492) 200,062 -113% 25,757 (7,853) -428% Margin -5% 38% 7% -2