1 Forth Smart Service Public Company Limited (FSMART) 1Q19 Management Discussion and Analysis Operational Summary in 1Q19  Net profit was Bt150mn, increasing 3.1% YoY  Total revenue from core

% 99.99 % Mr.Chirasak Chiyachantana 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % Mrs.Sangsri Chiyachantana 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % Mr.Chiraphol Chiyachantana - - - - - Total 100.00 % 100.00 % 100.00

Thai economy in the second half of year 2022 which will affect to the direction of household consumption expenditure. The Company performance of the first half of FY2022, total new turnovers increased by

in SUTG of the total 66.00 per cent on the date of entire business transfer. By comparing a fair value of SUTGH and the Company, by the TMB Bank (Public) Company Limited, the Company’s financial

of the total 66.00 per cent on the date of entire business transfer. The fair value of SUTGH is evaluated from the shares of 66.00 percent in SUTG by the TMB Bank (Public) Company Limited; the

31 December 2019 in comparison with the corresponding period last year ended 31 December 2018 1 Revenue from sales Total revenue from sales were THB 14,933 million, an increase of THB 511 million or

September 2017 as follows: 1. Consolidated Financial Statement In the 3rd quarter of the year 2017, as at 30 September 2017, TCJ and its subsidiaries had the total revenue of Baht 381.38 million increased

a passenger vehicle  Total value of the transaction : Baht 3.40 Million (VAT Included)  Criteria used in determining the transaction value : Market value  Source of Fund : the Company’s working

transaction : Purchase of Toyota Alphard SC Auto Year 2017 (New car)  Total value of the transaction : Baht 3.40 Million (VAT Included)  Criteria used in determining : By comparing with market value of the

100.64 98.55 15.89 15.79 Other main revenues 5.17 4.25 1.48 1.45 3.69 249.23 Total revenues from medical services 121.70 100.00 102.12 100.00 19.58 19.18 Cost of services (114.25) (93.87) (99.60) (97.53