38.82 30.05 8.77 29.18% Administrative expenses 365.10 100.78 264.32 262.27% Net loss before finance costs and corporate income tax (217.52) 0.77 (218.29) (28,349.35%) Finance costs (12.49) (6.67) (5.82

% Selling expenses 4.67 9.41 (4.74) (50.37%) . 18.35 (7.84) (42.72%) Administrative expenses 60.28 63.03 (2.75) (4.36%) . 90.46 . .% Net loss before finance costs and corporate income tax (31.32) (23.62

financial institution 1.00 1.01 1.03 Investments in subsidiaries - - 382.40 Leasehold improvement, vehicle and equipments 2.14 2.89 2.24 Intangible assets 0.29 0.22 0.13 Deferred tax assets 0.00 0.40 0.40

institution 1.00 1.01 1.03 Investments in subsidiaries - - 382.40 Leasehold improvement, vehicle and equipment 2.14 2.89 2.24 Intangible assets 0.29 0.22 0.13 Deferred tax assets 0.00 0.40 0.40 Deposits 0.51

36.30 65.85 (7.76) (21.38) Profit before finance cost and income tax expenses 28.42 49.89 18.82 34.15 9.59 50.96 Finance cost 2.81 4.94 3.57 6.48 (0.76) (21.25) Profit before income tax expenses 25.61

303 2.0 955 947 0.8 Total expenses 2,335 2,894 -19.3 7,297 8,469 -13.8 Profit before finance cost and tax expenses 1,532 1,537 -0.3 3,292 7,630 -56.9 Finance cost 487 328 48.5 1,339 956 40.0 Interest

10.6% - FX Gain (Loss) 124.9 9.4 (92.4%) 60.2 265.9 341.6% - Write Off Tax (71.2) - 100.0% (71.2) - 100.0% - Adjustment of revenue levelization (TFRS15) (137.9)/3 - n.a. (413.7)/3 - n.a. /1 Excluding

merged structure and details for the Company subsidiary’s merger project in Philippines (known as “the Transaction”) which approved by EGM dated August 10, 2017 in consider to minimize potential tax risks

% Share of profit (loss) from investment in associates and joint venture 72 59 13 22.23% EBIT 259 209 50 23.86% Finance Income 0 5 -5 -109.93% Finance cost 82 97 -15 -15.27% Tax (expenses) -34 39 -73

607 608 -1 -0.2% Share of profit (loss) from Investment in Associates and Joint Venture 81 152 -71 -46.9% EBIT 688 760 -72 -9.6% Interest Income 4 3 1 48.7% Finance cost -124 -86 -38 43.7% Income tax