384.52 (15.62) (4.1) Finance costs 221.36 337.54 (116.18) (34.4) Income tax expense 222.66 257.16 (34.50) (13.4) Total expenses 2,141.33 2,107.37 33.96 1.6 Profit before exchange rate - the Company and

%) (160) (128) (20%) Administrative expenses (41) (31) (24%) (82) (74) (10%) Finance Cost 2 (2) (200%) 2 (5) (350%) Profit before income tax expenses 78 (5) (106%) 152 11 (93%) Tax expenses (15) 2 (113

4,695 4,163 3,924 -6% -16% 13,362 13,141 -2% Profit before tax income 1,284 1,216 1,333 10% 4% 3,774 3,156 -16% Income tax expenses 257 286 297 4% 16% 753 736 -2% Net profit for the period 991 966 1,009 4

4,157 -6% 6% 13,141 12,192 -7% Profit before tax income 1,333 911 1,055 16% -21% 3,156 3,405 8% Income tax expenses 297 194 219 13% -26% 736 768 4% Net profit for the period 1,009 678 815 20% -19% 2,506

% Total Expenses 4,654 4,594 (1%) 8,340 9,249 11% Profit before tax income 805 1,082 34% 2,620 1,887 (28%) Income tax expenses 161 218 36% 530 379 (28%) Net profit for the period 617 842 36% 2,018 1,459 (28

% (3%) (11%) (110%) 6,057 5,298 1,381 2 6,212 5,942 1,612 6 3% 12% 17% 148% Total Expenses 4,594 4,524 (2%) 12,739 13,773 8% Profit before tax income 1,082 881 (19%) 4,401 2,768 (31%) Income tax expenses

tax income 1,394 58% 4,950 4,161 (16%) 4,591 3,995 (13%) Income tax expenses 273 60% 996 824 (17%) 881 743 (16%) Net profit for the period 1,094 55% 3,815 3,259 (15%) 3,711 3,253 (12%) Earnings Per

2,089 558 2 8% (0.2%) 6% (65%) 1,856 2,044 541 5 2,000 1,992 531 2 8% (3%) (2%) (66%) Total Expenses 4,654 4,836 4% 4,446 4,524 2% Profit before tax income 805 672 (17%) 802 702 (12%) Income tax expenses

109.9 110.8 -0.9 -0.8 Income tax expenses 31.1 62.6 -31.5 -50.3 Net profit (loss) attributable to equity holders 102.7 410.0 -307.3 -74.9 Net profit (loss) attributable to equity holders Margin (%) 1.6

687.5 -398.4 -57.9% Finance income 21.0 4.0 17.1 431.9% Finance cost -91.3 -123.6 32.2 -26.1% Tax expenses -17.1 -73.8 56.7 -76.8% Net profit (loss) Attributable to Equity Holders 204.8 501.0 -296.1 -59.1