financial advisory firm to re-evaluate the fair value of such investments with the use of the income-based approach and the discounted cash flow and Black-Scholes option pricing model. Based on the selection

associates proportionately. 5. Increase in investments in joint ventures of THB 168.3 mm, due to capital increase in joint ventures proportionately. 6. Increase in properties, plants and equipment of THB 553.5

Equity (ROE) (%) 21.16% 18.58% 2.58% Return on Assets (ROA) (%) 13.16% 11.48% 1.68% Remark: * Calculated based on the number of issued and paid-up ordinary shares deducted by the number of treasury share

นวน 99.2 ลา้นบาท อุปกรณ์ท่อทางใตล้านจอด (Hydrant equipment) จาํนวน 1,066.3 ลา้นบาท ค่าสมัปทานของบริษทัยอ่ยจาํนวน 479.7 ลา้นบาท และสิทธิในการใชท่ี้ดินเช่าท่ีเก่ียวขอ้ง กบัสญัญาสมัปทานจาํนวน 30.6 ลา้นบาท

2016) of property, plant and equipment Mr. Geza Perlaki Mr. Krishnan Subramanian Aylur Authorized Director Authorized Director

and impairment of subsidiary (AIPT)’s property, plant and equipment of 17.40 million Baht. Financial Cost The Company and subsidiaries have financial cost in 2018 of 0.001 million Baht and 1.72 million

ซ่ึงประกอบดว้ย อุปกรณ์ อาคารและส่ิง ปลูกสร้างสถานีบริการ อุปกรณ์ท่อทางใตล้านจอด (Hydrant equipment) ค่าสัมปทานของบริษทัยอ่ย และ สิทธิในการใชท่ี้ดินเช่าท่ีเก่ียวขอ้งกบัสัญญาสัมปทาน 2.2 หน้ีสิน ณ วนัท่ี 31

17.1% 0.2% Property, plant and equipment 4,365 35.8% 4,300 37.2% 1.5% Prepaid rental of land and bulidings 837 6.9% 821 7.1% 1.9% Others non-current assets 1,809 14.8% 1,382 11.9% 30.9% Total non-current

based on the number of issued and paid-up ordinary shares deducted by the number of treasury share GP = Gross Profit, EBITDA = Earnings before Interest, Tax, Depreciation & Amortization, EBIT = Earnings

purchases of equipment and asset under construction was Baht 98 million. Equity injection in XPCL was Baht 97 million. Meanwhile, the dividend received from joint ventures and other company were Baht 400