Total Liabilities 4,806 5,871 Total Asset 17,482 17,813 F in an ci al S ta tu s Total Equity 12,676 11,942 • The Company posted net loss in 2nd quarter of year 2017 amounted to THB 233 million which was

SHAREHOLDER EQUITY 301.41 458.08 (156.67) (34.20%) (Unit: million Baht) Financial Statement Q4/2019 Q4/2018 Increase (decrease) Separate financial statement TOTAL ASSET 936.21 1,201.80 (265.59 ) (22.10%) TOTAL

Unit: million Baht 31 March 2019 31 December 2018 Fin an cia l St at us Total Liabilities 4,359 5,607 Total Asset 17,144 18,824 Total Equity 12,785 13,218 The Company’s Operating results during the

Total Equity 13,969 14,054  The Company posted net loss for the second quarter of 2018 amounted to THB 451 million which higher than last year quarter by THB 217 million mainly due to in last year

Total Equity 13,658 14,054  The Company posted net loss for the third quarter of 2018 amounted to THB 311 million which higher than last year quarter by THB 376 million mainly due to HRC selling price is

tu s Total Liabilities 2,502 2,194 Total Asset 15,320 15,488 Total Equity 12,818 13,294 Remark: EBITDA = Net Profit (loss) + Interest + Depreciation. . The Company posted a EBITDA loss of THB 191

. . . . Current portion of long-term borrowings . . - - Long-term borrowings . . ( . ) ( . ) Total shareholders' equity . . ( . ) ( . ) As of June 30, 2018 the Company and its subsidiary had assets in total of

other payable 12,211 10,480 16.5 Others 2,588 2,835 (8.7) Total Liabilities 14,799 13,544 9.3 Total Shareholders’ equity 31,994 32,473 (1.5) Total Liabilities and shareholders’ equity 46,793 46,017 1.7

loans 0 229 (100) Trade and other payable 12,899 10,480 23.1 Others 2,438 2,835 (14.0) Total Liabilities 15,337 13,544 13.2 Total Shareholders’ equity 33,177 32,474 2.2 Total Liabilities and shareholders

5.5 Other non-current liabilities 719 668 7.7 Total liabilities 13,530 14,260 (5.1) Total shareholders' equity 32,945 33,941 (2.9) Total liabilities and shareholders' equity 46,474 48,201 (3.6) Total