loss from investments (25.58) - Net loss (31.32) (43.05) The performance of Absolute Yoga Co., Ltd., the associated company, has improved from the full operation of new studios opened in 2018 along with

of financial status (Unit: Million Baht) Assets 31 March 2017 % 31 December 2016 % Trade and other receivables 66.04 5% 60.87 5% Inventories 73.54 6% 67.80 6% Investment in associated company 504.94 39

other receivables 471.67 23% 315.22 19% Inventories 125.97 7% 116.98 7% Lease receivable 83.74 4% - - Investment in associated company 235.09 12% 286.20 17% Property, plant and equipment 803.45 40% 871.72

Baht) Assets 31 Mar. 2021 % 31 Dec. 2020 % Trade and other receivables 487.51 24% 468.82 23% Inventories 135.74 7% 125.97 7% Lease receivable 82.63 4% 83.74 4% Investment in associated company 226.90 11

% 83.74 4% Investment in associated company 210.48 11% 235.09 12% Property, plant and equipment 757.69 39% 803.45 40% Right-of-used 179.08 9% 214.69 11% Biological assets – dairy cow 49.94 2% 46.25 2

% Investment in associated company 206.69 11% 210.47 11% Property, plant and equipment 747.76 36% 757.69 38% Right-of-used 171.68 8% 179.07 9% Biological assets – dairy cow 51.25 2% 49.94 3% Others 51.53 3

. 2018 % Trade and other receivables 315.22 19% 120.51 9% Inventories 116.98 7% 119.88 9% Investment in associated company 286.20 17% 330.87 24% Property, plant and equipment 871.72 52% 712.57 51

% - - Investment in associated company 292.71 14% 286.20 17% Property, plant and equipment 770.42 38% 871.72 52% Right-of-used 144.85 7% - - Biological assets – dairy cow 46.51 2% 45.97 2% Others 55.98 4% 48.46 3

2018 (Unit: Million Baht) Assets 31 Dec. 2018 % 31 Dec. 2017 % Trade and other receivables 120.51 9% 92.70 7% Inventories 119.88 8% 104.83 8% Investment in associated company 357.05 25% 483.96 36

financial status as at 31 March 2019 (Unit: Million Baht) Assets 31 Mar. 2019 % 31 Dec. 2018 % Trade and other receivables 186.19 9% 120.51 9% Inventories 156.42 8% 119.88 8% Investment in associated company