Total Current Liabilities 452.80 1,448.95 (996.14) -219.99% Total Non-current Liabilities 76.02 376.72 (300.70) -395.56% 528.82 1,825.66 (1,296.84) -245.23% SHAREHOLDERS' EQUITY Issued and paid-up share

84.20 376.72 (292.52) -347.42% 1,482.63 1,825.67 (343.03) -23.14% SHAREHOLDERS' EQUITY Issued and paid-up share capital 1,316.25 1,316.25 - 0.00% Premium on ordinary shares 264.33 264.33 - 0.00% Surplus

million at the end of 2016, mainly driven by the increase in premium on share capital of Baht 2,557.8 million and increase in retain earning of Baht 975.3 million As at 30 June 2017, the Company’s Debt-to

by the increase in premium on share capital of Baht 2,557.8 million and increase in retain earning of Baht 1,543.2 million As at 30 September 2017, the Company’s Debt-to-Equity ratio was 0.72x

-current liabilities 26.80 - - Total non-current liabilities 156.37 99.63 58.26 Total Liabilities 213.27 124.34 58.27 Issued and paid-up common stocks 60.00 60.00 60.00 Share Premium 40.00 40.00 40.00

227,339 163,372 39% Shareholder's equity Share capital 5,615 5,245 7% Share premium 60,331 44,848 35% Retained earnings & Reserves 64,018 52,094 23% Total equity attributable to shareholders 129,964 102,188

) -8.32% SHAREHOLDERS' EQUITY Issued and paid-up share capital 1,316.25 1,316.25 0.00 0.00% Premium on ordinary shares 264.33 264.33 - 0.00% Surplus - warrants 310.00 310.00 - 0.00% Retained earnings

% SHAREHOLDERS' EQUITY Issued and paid-up share capital 1,316.25 1,316.25 1,316.25 0.00% Premium on ordinary shares 264.33 264.33 264.33 0.00% Surplus - warrants 310.00 310.00 310.00 0.00% Retained earnings

674.07 -50.10% 1,825.67 1,640.86 1,600.54 11.55% SHAREHOLDERS' EQUITY Issued and paid-up share capital 1,316.25 1,316.25 1,316.25 0.00% Premium on ordinary shares 264.33 264.33 264.33 0.00% Surplus

. Balance at end 25x1 x x x x x x x x (x) x 1In case of the company have both ordinary share and preferred share, it shall separate ordinary share and premium share. And in case of having both a surplus and a