value of the consideration is derived from the price negotiated with the Purchaser, compared with the market value of Land and Buildings that are appraised by Rich Appraisal Co., Ltd., which is an

(639.40 square wah) Outstanding assets obligation : - None - Total assets value : Total amount of Baht 924,900,000.- .../4 - 4 - The value of land is the net value of assets pursuant to the value of

considered from the price negotiated between the Company and debenture creditors, compared with the market value of Machines that appraised by Rich Appraisal Co., Ltd. the appraiser who is approved by the SEC

: Market Price Value is based on the appraisal conducted by Simon Lim & Partners Company Limited. Total Value of the Consideration Paid and Market Price Value each amounts to 13.11 million baht, the

Value or Market Price of the target whichever is higher. Details are as follows: (million baht) Remarks: Market price value is based on the appraisal conducted by Simon Lim & Partners Company Limited

nor significantly different from the average values of the land assessed by an independent appraiser approved by the SEC. An appraiser is Ultima Appraisal Company Limited, who made an assessment on 3

approved by the SEC. An appraiser is Ultima Appraisal Company Limited, who made an assessment on 3 August, 2017. The cost of Assessment is 123,800,000 Baht. The transaction is categorized as a connected

according to criteria for assets appraisal with Replacement Cost method. 8. Benefit Expected to Gain by the Company The Company expects such Franchise acquisition shall enable to generate income and profit to

Value of the Return Consider by calculation according to criteria for assets appraisal with Replacement Cost method. 8. Benefit Expected to Gain by the Company The Company expects such Franchise

accordance with the market price and higher than the appraisal price. - Benefit : The Company will allocate the proceed from the land sale to repay the Company's loan to a financial institution and use it as