March 2019 31 December 2018 Gross Profit Margin 39.9% 34.4% Net Profit Margin1 51.9% 57.5% Return on Equity 2 14.5% 16.9% Debt/Equity Ratio 0.75x 0.69x Net Interest-bearing Debt/Equity Ratio 0.64x 0.58x 1
investment and working capital. 3. KEY FINANCIAL RATIOS 3Q’18 YTD 2018 31 December 2017 Gross Profit Margin 37.1% 35.5% 33.1% Net Profit Margin1 60.1% 57.2% 53.5% Return on Equity2 19.4% 16.8% 19.8% Debt
Margin 37.3% 34.4% Net Profit Margin1 55.0% 57.5% Return on Equity 15.5% 16.9% Debt/Equity Ratio 0.95x 0.69x Net Interest-bearing Debt/Equity Ratio 0.81x 0.58x 1 Net profit margin is calculated by dividing
2019 31 December 2018 Gross Profit Margin 40.4% 34.4% Net Profit Margin1 67.1% 57.5% Return on Equity 2 18.6% 16.9% Debt/Equity Ratio 0.76x 0.69x Net Interest-bearing Debt/Equity Ratio 0.66x 0.58x 1 Net
institutions of Baht 300.0 million. 3. KEY FINANCIAL RATIOS 2Q’18 YTD 2018 31 December 2017 Gross Profit Margin 34.0% 34.7% 33.1% Net Profit Margin1 40.2% 55.2% 53.5% Return on Equity2 9.3% 15.9% 19.8% Debt
35.9 million, respectively. 3. KEY FINANCIAL RATIOS 30 September 2019 31 December 2018 Gross Profit Margin 38.2% 34.4% Net Profit Margin1 58.3% 57.5% Return on Equity 2 17.0% 16.9% Debt/Equity Ratio
Assets Total Liabilities Total Shareholder Equity Million Baht 31-Dec-18 31-Dec-19 7 3. KEY FINANCIAL RATIOS 2019 2018 Gross Profit Margin 37.3% 34.4% Net Profit Margin1 55.0% 57.5% Return on Equity 15.5
%) อัตราก าไรขั้นต้น (%) 62.6% 58.7% (3.9%) EBITDA margin1 (%) 26.4% 31.5% 5.1% อัตราก าไรสุทธิ1 (%) 5.9% 6.6% 0.7% จ านวนสาขาท่ีเปิดด าเนินการ ณ วันที่ 31 มี.ค. 39 39 0% เปลี่ยนแปลง +/(-)Q1/63 Q1/64 สรุป
183 (15%) EBITDA 27 33 22% 86 90 5% Net Profit(Loss) for the Company (3) (7) (133%) 10 4 (60%) Gross Profit Margin (%) 54.9% 56.2% 1.3% 59.5% 57.7% (1.8%) EBITDA Margin1 (%) 18.6% 23.9% 5.3% 23.6% 28.2
%) 340 242 (29%) EBITDA 65 24 (63%) 150 114 (24%) Net Profit(Loss) for the Company 28 (13) (146%) 38 (9) (124%) Gross Profit Margin (%) 62.6% 52.2% (10.4%) 60.6% 56.1% (4.5%) EBITDA Margin1 (%) 32.7% 20.7