(Discount) on Share Capital -5,245.26 -371.14 82.19 82.19 Retained Earnings (Deficit) -255.51 -324.52 -181.83 -133.30 Treasury Stock - - - - Shares Of The Company Held By Subsidiaries - - - - Other Components

160.00 Retained Earnings (Deficit) 790.92 614.52 581.44 589.04 Treasury Stock - - - - Shares Of The Company Held By Subsidiaries - - - - Other Components Of Equity 4,611.82 4,253.03 7,669.26 7,430.52

1,365.41 1,050.00 1,050.00 Paid-Up Capital 1,201.38 1,005.00 887.98 Premium (Discount) on Share Capital 1,497.03 348.60 187.23 Retained Earnings (Deficit) 268.84 153.27 378.45 Treasury Stock - - - Shares Of

achieved strong earnings, a growth of 49% in core EBIDTA or $749 mil- lion which is on track to deliver over $1 Billion in annual EBITDA in 2017, the first time in the history of the Company. The strong

liabilities 490.19 501.33 (11.14) (2.22%) Shareholders’ equity Issued and paid-up 400.00 400.00 - 0.00% Premium on paid-up capital 305.53 305.53 - 0.00% Share surplus from business combination under common

, THAILAND. 10160 Tel: 02-455-2888 Fax: 02-455-2763 Shareholders’ equity Issued and paid-up 400.00 400.00 - 0.00% Premium on paid-up capital 305.53 305.53 - 0.00% Share surplus from business combination under

-up capital 305.53 305.53 - 0.00% Share surplus from business combination under common control 20.64 20.64 - 0.02% Retained earnings 61.70 78.02 (16.32) (22.49%) Total parent’s equity 787.40 804.19

Retained Earnings (Deficit) 138.04 114.70 164.47 50.97 125.09 Treasury Stock - - - - - Shares Of The Company Held By Subsidiaries - - - - - Other Components Of Equity - - - - -68.82  - Surplus (Deficits

585.00 Retained Earnings (Deficit) 739.91 728.38 778.15 595.68 587.78 Treasury Stock - - - - - Shares Of The Company Held By Subsidiaries - - - - - Other Components Of Equity -5.69 -5.93 -0.14 -5.96

Premium (Discount) on Share Capital 547.61 547.61 547.61 547.61 824.43 Retained Earnings (Deficit) -1,001.70 -967.94 -985.37 -881.59 -927.98 Treasury Stock - - - - - Shares Of The Company Held By