Container Line Company Limited (“NCL-Qingdao”) in China, holding 100% of shares. 2. Invest in NCL Inter Logistics Vietnam Company Limited(“NCL-Vietnam”) via convertible bond loan agreement with share ratio of

. Pongsan Leelaprad) (“Director’s Loan”) in the amount of THB 274,845,041.23 and; 2. Entire share purchase price in the amount of 40,154,985.77 (calculated based on the asset value of Leyland agreed between

continuously repaid the loan cause this expense reduced. 6. Share of profit (loss) from investment in associated company In Q1/2018, Share of profit (loss) from investment in associated company was Baht 12.72

last year due to long term loan and working capital. (8) Share of profit (loss) from investment in associated company and joint ventures In the third quarter of 2018, the Company recognized the profit

last year due to long term loan and working capital. (8) Share of profit (loss) from investment in associated company and joint ventures In 2018, the Company recognized the profit sharing from Mctric

expenses incurred from the subsidiary’s share acquisition ie. loan , advisory and lawyer fees for an aggregated amount of THB 2.3 million. Earnings before interest, taxes and depreciation (“EBITDA”) EBITDA

211 186 25 13.4% Interest and Tax expenses 36 42 (6) -14.3% Share of profit from associate and JV 68 31 37 119.4% Net Profit attributable to equity holders 315 123 192 156.1% Total Revenues Total

from a director of Leyland (Mr. Pongsan Leelaprad) (“Director’s Loan”) in the amount of THB 274,845,041.23 and; 2. Entire share purchase price in the amount of 40,154,985.77 (calculated based on the

No. WHAUP-CS021/2017 2 October 2017 Subject: Notification of Information Memorandum of Related Party Transaction in Relation to Share Purchase and Taking Assignment of Claims in Loan To: President

loan and permission note were Baht 18.98 million or increased from the same period of previous year by Baht 7.53 million or 42.11% due to long term loan for construction and working capital. (7) Share of