equivalent to 10.14 %. Shareholders’ Equity As at September 30, 2017, the Company has shareholders' equity at Baht 340.56 million which decreased from as at December 31, 2016 by Baht 41.57 million or

attributable to equity holders of the company of Baht 15.55 million whereas Baht 50.62 million in the same quarter of last year equivalent to -22.07 % and - 62.45 % net profit margin of 2017 and 2016

debt to equity ratio in this quarter was equivalent to 8.96 times since the shareholders’ equity was lower from the operating loss whereas the liabilities were higher. Shareholders’ Equity As ended June

payables. The debt to equity ratio of this quarter was equivalent to 1.70 times whereas 1.78 times in 2017 due to the reduction of the account payables as mentioned above and there was a reduction of the

of 2019 was equivalent to -16.47 times whereas 3.18 time of 2018. The deficit ratio came from the decrease of equity due to loss from operation since 2018 to 2019. Shareholders’ Equity As ended

Liabilities and Equity Cash and Cash equivalent Land, Property and Equipment Other current assets Other non-current assets Equity Current Liabilities Non-current Liabilities 46% 29% 11% 14% 24% 14% 11% 65% 20

188 165 1,303 1,132 Q4/2020 Q2/2021 Total Assets Total Liabilities and Equity Cash and Cash Equivalent Land, Property and Equipment Other Current Assets Other Non-current Assets Equity Current

Company has no interest-bearing debt. 25% Financial PerformanceSignificant EventsExecutive Summary Management Discussion & Analysis Q1/2022 Total Assets Total Liabilities and Equity Cash and Cash Equivalent

Discussion & Analysis Q2/2022 561 544 239 211 171 175 161 225 1,132 1,155 1 2 807 856 160 133 165 166 1,132 1,155 1 2 Total Assets Total Liabilities and Equity Cash and Cash Equivalent Land, Property and

1,132 1,194 1 2 Total Assets Total Liabilities and Equity Cash and Cash Equivalent Land, Property and Equipment Other Current Assets Other Non- current Assets Equity Current Liabilities Non-current