. In light of tangible improvement in gross profit, VGI Group’s positive momentum is also reflected in its EBIT of THB 260mn (prior year: THB 151mn) and EBITDA, which increased by 49.9% from THB 248mn to

also benefit from 4 recently renovated hotels to drive RevPAR and ADR upwards and on-going organizational restructuring that is expected to yield tangible long-term cost savings. In our office business

2561 การคํานวณ มลูค่าของธุรกรรมการเข้าซอืสนิทรัพย์มีรายละเอียดดงัน ี หลักเกณฑ์ สูตรคาํนวณ การคาํนวณขนาดรายการ 1. เกณฑ์มลูค่า สินทรัพย์ทีมีตวัตน สทุธิ (Net tangible asset – NTA) NTA ของสนิทรัพย์ทไีด้มา x

assets 111.41 0 Total liabilities 1,009.15 42.86 Minority shareholders 0.00 0 Net tangible assets (NTA) 805.95 (6.78) Net profit for the last 4 quarters * 29.47 (0.27)  Calculation of transaction size

โยงในรอบระยะเวลา 6 เดอืนทีผ่่านมา โดยมวีธิคี านวนดงันี้ การค านวณสนิทรพัยท์ีม่ตีวัตนสทุธขิองบรษิทัฯ (Net Tangible Asset: NTA) (หน่วย : ลา้นบาท) NTA = สนิทรพัยร์วม - สนิทรพัยไ์ม่มตีวัตน – ค่าใชจ้่ายรอ

Transaction in accordance with the Securities and Exchange Commission and Stock Exchange of Thailand Notifications, total 8.96 million Baht, which is calculated to be 0.08% of the Company’s Net Tangible Assets

Baht, which is calculated to be 0.049 of the Company’s Net Tangible Assets (NTA) 5. RAW WATER BUSINESS Raw water revenue in Q1/2020 was 710.74 million Baht, increased by 14.86 million Baht or +2.14

maximum volume shall be applied, on the following bases: (1) Net Tangible Assets (NTA) Western U Company Limited = 372.18 x 3,299,998/3,300,000 x 100 1,548.23 = 24.04 % WP Assets Company Limited = 32.37 x

gross profit margin 4.97% of sales, decreased from the year 2017 which had gross profit 55.84 million Baht and gross profit margin 7.38% of sales, due to price of raw material increased. Net Profit (Loss

the Year Ended 31 December (YoY) Cost of sales Consolidated financial statements Change Increase/(Decrease) For Year Ended 31 December 2017 2018 THB mm % THB mm % THB mm % Raw material and packaging