The potential effects resulting from the allocation of shares to the Private Placement on the existing shareholders are price dilution, control dilution, and earnings per share (EPS) dilution which will
) (112) -102% Profit attributable to owners of the Company 1,174 993 1,316 12% 33% 3,855 4,393 14% Basic earnings per share (Baht) 0.85 0.72 0.96 2.80 3.19 Note: 1/ EBITDA from Refinery Business of the
economies of scale between the Company and the Target, would enhance its earnings performance and extend its international reach in South East Asia region. 9. Source of Fund The Company will fund the
of scale between the Company and the Target, would enhance its earnings performance and extend its international reach in South East Asia region. 9. Source of Fund The Company will fund the conditional
Retained earnings (deficit) (21.35) (6.06) (0.60) Total shareholders'equity 78.65 93.94 99.40 Total liabilities andshareholders' equity 291.92 218.28 157.67 Income Statement of GS 2016 2015 2014 Revenue from
ของส่วนแบ่งก าไร (Earning Dilution) Earnings Dilution = EPS0 – EPS1 EPS0 EPS0 = NI Q0 EPS1 = NI (Q0 + Qesop) NI = ก าไรสุทธิส่วนท่ีเป็นของบริษทัใหญ่ตามงบการเงินรวมส้ินสุด ณ วนัท่ี 31 ธนัวาคม 2560 เท่า
1,146 -45% -17% Basic earnings per share (Baht) 1.51 1.01 0.83 Note: 1/ EBITDA from Refinery Business of the Company, BCP Trading Pte. Ltd. and Bongkot Marine Services Co., Ltd. 2/ EBITDA from Marketing
Group 5/ 44 36 (81) -284% -321% 270 24 -91% Others 6/ (76) (72) (61) (113) (190) Profit attributable to owners of the Company 1,060 1,007 1,856 75% 84% 4,137 4,009 -3% Basic earnings per share (Baht) 0.77
กวนัท่ี 28 กุมภาพนัธ ์2563 ยอ้นหลงัขึน้ไป 15 วนัทาํการ 3. ผลกระทบต่อส่วนแบ่งของกาํไร (Earnings per Share Dilution) บริษัทจะไดร้บัผลกระทบดา้นสว่นแบ่งกาํไร ประมาณรอ้ยละ 18.18 เหตุในการต้องออกหุ้นใหม่ เพื่