Ltd. is in the beginning of the operation Therefore has a high investment cost and administrative expenses In addition, in this quarter, the Company had expenses for one time of Expense to be compared

impact to 2019 result as EGAT commits to make up energy consumption in 2H’2019)] and 2) Baht 125 million from one-time item (the impact on NNP to owner in Q2’2018 from realized FX gain from BIP debt

considered as one-time expenses in the second quarter of 2019. Accumulated net profit in the 2019 is 68.20 THB mm, a decrease 76.48 THB mm from the previous year. Page 5 Financial Statement unit 30 June 2019

profit of THB 100.8mn in 1Q17. The loss amount included extraordinary expenses of THB 83.0mn which was one-time project development cost reduction. Without the reduce project development cost to reflectthe

expense, the administrative expenses will increase by 7% and 20% in 2Q’18 and 1H18, respectively. Apart from the accounting expense, the increase of administrative expenses during 1H18 was due to one-time

taken into account this extra expense, the administrative expenses will increase by 16% yoy. This increase was due to one-time expenses incurring from legal & advisory fee for the acquisition of

9-month period ended 30 September 2017 and 2018, other incomes are THB 0.97 million and THB 0.15 million, respectively. Other income decreased by THB 0.82 million or 84.54% mainly due to one-time

one-time tax loss carry forward incurred under our hardline segment in the year ended December 31, 2017. 10. Total adjustment to earnings, pre-tax was THB 3,072 million for the year ended December 31

2021. Note that profitability in Q1 2020 was affected by one-time expenses recorded in Q4 2019 of Baht 1,083.04 million. Interest bearing debts to equity (IBD/Equity) ratio of 1.12 times as at Q1 2021

derived from the following reasons: 1. Engineering service (“EN”) had an increase in gross profit for Baht 27 million because in Q3/2018 the company had an extra expense from a delayed project and it is one