value are as follows: Date of Transaction Within January 31, 2019 Transaction Parties Finance supporter G J Steel Public Company Limited (“the Company”) Finance receiver G Steel Public Company Limited

% (215,425) (246,205) -13% Finance costs (26,967) (36,872) -27% (83,423) (103,578) -19% Profit (loss) before income tax (46,724) (21,384) -118% (144,212) 141,251 -202% Income tax (12,725) (12,903) -1% (39,665

% 91.37 % - (2.71) 1.5 Selling and distribution expenses 42.49 MB 30.73 MB 11.76 MB 38.27 1.6 Administrative expenses 134.94 MB 146.06 MB (11.12) MB (7.61) 1.7 Finance cost 61.97 MB 50.94 MB 11.03 MB 21.65

214 14% 191 11% 23 12% Finance cost 23 1% 28 2% (5) (18%) Income tax expenses 24 2% 29 2% (5) (17%) Selling expenses Selling expenses for the first quarter of 2020 and the selling expenses to revenue

expenses 2/ 291.0 271.0 243.3 -16.4% -10.2% 606.3 514.3 -15.2% Finance costs 48.1 84.7 77.3 +60.5% -8.8% 88.0 162.0 +84.1% Other expenses (reversal) 0.0 0.0 0.0 - - 0.0 0.0 - Profit before income tax

2.53 2.91 (0.38) 13.06% Distribution costs (0.97) (1.38) (0.41) (29.71%) 3 Administrative expenses (39.62) (40.36) (0.74) (1.83%) Profit before expenses 12.93 40.35 (27.43) (67.96%) Finance costs (5.63

, trade, and finance have been severely disrupted. (Source: Bank of Thailand) The hardest in Aviation industry from COVID-19 pandemic. It can be seen that worldwide Revenue Passenger Kilometers (RPK

224.5 18.7% Other income 3.2 1.9 69.7% Cost of sales - 204.2 - 189.8 7.5% Selling expenses - 5.9 - 5.3 11.4% Administrative expenses - 18.2 - 15.0 21.4% Finance costs - 3.6 - 4.0 -8.3% Profit for the

expenses Baht 588.19 million Baht 528.61 million Baht 59.58 million 11.27 1.7 Finance cost Baht 218.41 million Baht 215.23 million Baht 3.18 million 1.48 2. The operation results (from the consolidated

, in Q1/2020, the Group had expenses for the cost of services and administrative expenses totaling Bt592.6 million, an increase of Bt56.6 million or 10.6%(y-o-y) and operating profit before finance costs