4.95 0.09% 16.52 0.83% (11.57) (70.03%) SG&A (122.13) (2.21%) (99.34) (5.02%) 22.78 22.93% Tax Expense (6.76) (0.12%) (8.11) (0.41%) (1.35) (16.63%) Net Profit (Loss) 488.52 8.86% (156.50) (7.90%) 645.01
distribution expenses (84) (68) (19%) (329) (251) (24%) Administrative expenses (38) (39) 3% (162) (148) (9%) Finance Income 0 0 n/a 3 1 (67%) Finance Cost 0 (3) n/a 0 (11) n/a Profit before income tax expenses
) (32) 3% (74) (65) (12%) Finance Cost (2) (2) 0% (5) (5) 0% Profit(Loss) before Income Tax Expenses (5) (9) 80% 11 4 (64%) Tax Expenses 2 2 0% (1) 0 (100%) Net Profit(Loss) for the Company (3) (7) (133
) (30) (14%) (109) (95) (13%) Finance Cost (2) (3) 50% (7) (8) 14% Profit(Loss) before Income Tax Expenses 33 (17) (152%) 44 (13) (130%) Tax Expenses (5) 4 (180%) (6) 4 (167%) Net Profit(Loss) for the
%) (18.34) 991.35% Financial Cost and Income tax expenses 4.54 0.07% (6.76) (0.12%) 11.30 167.16% Net Profit (Loss) 423.62 6.59% 488.52 8.86% (64.90) (13.29%) Earnings per share (Baht per share) 0.3239 0.3735
) Investments in joint ventures - 30.7 (30.7) (100.0) Equipment for Lease 197.5 88.7 108.8 122.7 Deferred tax assets 103.3 87.8 15.5 17.7 Other non-current assets 64.6 77.9 (13.3) (17.1) Total Assets 5,752.1
venture 545 409 136 33.1% Share of profit (loss) from investment in associates and joint venture 32 122 -90 -74.0% EBIT 577 531 46 8.6% Interest income 4 2 2 92.8% Finance cost -111 -77 -34 44.0% Income tax
Tax Expenses 43 67 56% Tax Expenses (9) (13) 44% Net Profit (Loss) for the Company 34 54 59% A n a l y s i s o f S t a t e m e n t o f I n c o m e 1. Revenue: After You Public Company Limited operates
) (58) 21% (94) (119) 27% Finance Cost1 (1) (1) 0% (3) (2) (33%) Profit (Loss) before Income Tax Expenses 54 91 69% 96 158 65% Tax Expenses (11) (18) 64% (19) (31) 63% Net Profit (Loss) for the Company 43