Net Profit after Tax and NCI4 128 121 175 (27)% 741 540 37% Core Net Profit after Tax and NCI (THBm) 4,042 3,974 5,529 (27)% 24,002 17,783 35% Core EPS after PERP Interest (THB) 0.67 0.66 0.99 (32

net profit of THB 2,902 mn, an increase of 2.8% YoY despite higher financing cost from additional interest-bearing debt following the acquisition of GLAND in September 2018. CPN has nevertheless

) mainly from lower gross profit from residential for sale, higher administrative expenses, financing cost increased from additional interest-bearing debt following the acquisition of GLAND in September 2018

5,529 3,769 98% 21,477 12,568 71% Core EPS after PERP Interest (THB)5 1.31 0.99 0.73 80% 3.86 2.39 61% Reported EPS after PERP Interest (THB) 1.45 1.04 0.56 161% 5.02 2.59 94% Core EBITDA/ton ($) 153 140

PERP Interest (THB)6 1.48 1.31 0.86 72% 4.49 2.72 65% Reported EPS after PERP Interest (THB) 1.75 1.45 0.64 173% 6.10 2.62 133% Core EBITDA/ton ($) 150 153 122 23% 139 105 32% Operating Cash Flow 301 240

interest) considers that this transaction is appropriate in light of price and conditions since the value of consideration of KMM is higher than the assessed price. Also, the Company will be recognized the

Limited (NL1PC) increased by Baht 3 million from Q2/2018 and increased by Baht 2 million from Q3/2017. This was the result of the revision of interest revenue recognition according to TFRIC12. • Shares of

previous year) as the building was under renovation for the majority of the year. Other income grew 61.4% YoY or THB 261mn to THB 685mn, mainly from (i) higher interest income of THB 239mn, (ii) management

10 years and a maturity date in 2028, and bear a fixed interest rate of 4.50 percent per annum. Payment under the notes is guaranteed by the Company. The net proceeds from the issue of the new notes

. Capitalization period for capitalized interest on investment in buildings, plants, and machinery ceases when the asset is ready for use (interest expense incurred during ongoing construction is eligible for