% Administrative expenses before adj. 39.79 41.54 -4% 161.99 171.77 -6% Adj. staff benefit - - 2.19 - Adj. previous year SW income 3.70 - 0% 24.01 10.66 125% EBITDA * 113.50 97.71 16% 493.11 392.52 26% % EBITDA * 26
) Separate financial statements 2019 2018 % Change Sales and Service Income 2,055.48 1,892.88 8.59 Cost of Sales and Services 1,647.83 1,572.51 4.79 Selling and Administrative Expenses 176.25 171.57 2.73
expenses 299.76 277.60 (22.16) -7.39% 582.69 565.08 (17.61) -3.02% Other expenses 1.13 18.50 17.37 1537.17% 2.51 27.385 24.88 991.04% Finance costs 5.13 3.20 (1.93) -37.62% 9.14 6.7 (2.44) -26.70% EBITDA
and admin expenses 299.76 277.65 (22.11) -7.38% 582.69 565.09 (17.60) -3.02% Other expenses 1.13 18.53 17.40 1539.82% 2.51 27.39 24.88 991.24% Finance costs 5.13 3.21 (1.92) -37.43% 9.14 6.71 (2.43
& administrative expenses Baht 147.29 million Baht 94.34 million Baht 52.95 million 56.13 1.6 Finance cost Baht 60.01 million Baht 49.91 million Baht 10.10 million 20.24 2. The operation results (from the
% 986.58 876.62 13% Gross margin 108.76 79.99 36% 417.39 332.84 25% % Gross margin 30% 25% 4% 30% 28% 2% Administrative expenses 40.51 38.10 6% 153.19 137.37 12% Earnings before interest, taxes and
. Cost of goods sold (E-Commerce) decreased by 10.0 million Baht or 79.3% from the same period in 2018 in line with revenue decreasing. 7. Selling expenses Selling expenses for the three-month period ended
highlighted below; (Unit : Million Baht) Separate financial statements Q1/2019 Q1/2018 % Change Sales and Service Income 485 467 4 Cost of Sales and Services 388 384 1 Selling and Administrative Expenses 44 51
% Administrative expenses 41.64 47.84 -13% EBITDA 140.29 96.18 46% % EBITDA 31% 25% 6% Other income /(expenses) 104.78 9.48 1005% Financing cost 2.61 0.30 767% Corporate Tax 44.31 17.82 149% Net profit 176.67 69.08