assets 118.53 2) Net operating profits 165.57 3) Total value of consideration 58.42 4) Value of equity shares 25.48 From the above calculation, the transaction’s size based on net operating profit is the
assets 118.53 2) Net operating profits 165.57 3) Total value of consideration 58.42 4) Value of equity shares 25.48 From the above calculation, the transaction’s size based on net operating profit is the
size compared in 4 bases Basis of transaction size calculation % 1) Value of the net tangible assets 118.53 2) Net operating profits 165.56 3) Total value of consideration 58.42 4) Value of equity shares
% 51.4% 58.9% Remark: * EBITDA = Earnings before Interest, Taxes, Depreciation and Amortization - Non-operating income / (expense) ** Normalized net profit = Net profit – Unrealized gain / (loss) from FX
their operating costs, transfer fee of drug registration to be paid to government agencies that should be responsible by seller บร ิษัท อ ินเตอร ์ฟารม์า จาํกัด (มหาชน) เลขท ี / อาคารไอทเีอฟ ชัน ถนนสีลม
goods and service which is matched with the interest and need of the customer; and (b) TNEWS, an online platform media operating though Facebook, Website, Youtube, Line, Twitter; and (c) Business in
Hotels". Results for the UK Portfolio, operating under a joint venture, are not consolidated within the Company’s hospitality business, and are instead accounted for using the equity method, pursuant to
35.52 244.13 Total assets 36.08 264.09 Liabilities and shareholders' equity Current liabilities Trade and other payables 6.57 229.85 Short-term loans 2.88 5.69 Total current liabilities 9.45 235.55
tangible asset of the Company from the consolidated financial statement = (THB 591,338,795.54 x 50.0 percent) x 100 / THB 1,574,050,588 = 18.78 percent 2. Net profit = Net profit from the operating result of
591,338,795.54 x 50.0 percent) x 100 / THB 1,574,050,588 = 18.78 percent 2. Net profit = Net profit from the operating result of Hello LED x the acquired portion x 100 / net profit from the consolidated financial