- Unappropriated 3,960.6 3,005.7 954.9 31.8 Deficit from business combination (22.9) (22.9) - - Non-controlling interests 37.5 - 37.5 N.A. (>100) Total equity 12,985.2 11,992.8 992.4 8.3 Statement of Financial

3,005.7 1,303.3 43.4 Deficit from business combination (22.9) (22.9) - - Non-controlling interests 53.2 - 53.2 N.A. (>100) Total equity 13,368.5 11,992.8 1,375.7 11.5 Statement of Financial Position Change

- - Share Premium 3,896.0 3,896.0 - - Retained earnings - Appropriated - Legal reserve 45.2 45.2 - - Retained earnings - Unappropriated 4,811.9 4,309.0 502.9 11.7 Deficit from business combination (22.9

- - Retained earnings - Appropriated - Treasury shares reserve 13.2 - 13.2 N.A.(>100) Retained earnings - Unappropriated 5,180.2 4,309.0 871.2 20.2 Treasury shares (13.2) - (13.2) N.A.(>100) Deficit from

earnings - Appropriated - Treasury shares reserve 268.0 - 268.0 N.A.(>100) Retained earnings - Unappropriated 5,022.2 4,309.0 713.2 16.6 Treasury shares (268.0) - (268.0) N.A.(

) (268.0) - - Deficit from business combination (22.9) (22.9) - - Non-controlling interests 61.5 59.6 1.9 3.2% Total equity 14,777.4 14,184.7 592.7 4.2% Analysis of Financial Position 9 Assets Total assets

earnings - Appropriated - Legal reserve 141.8 141.8 - - - Treasury shares reserve 268.0 268.0 - - Retained earnings - Unappropriated 5,929.8 5,022.2 907.6 18.1% Treasury shares (268.0) (268.0) - - Deficit

’ equity composed of paid-up capital of THB 225.00 million, legal reserve of THB 22.50 million, unappropriated retained earnings of THB 76.74 million, and deficit on business combination under common control

- Appropriated - Legal reserve 151.9 141.8 10.1 - Treasury shares 268.0 268.0 - - Retained earnings - Unappropriated 6,084.3 5,022.2 1,062.1 21.1% Treasury shares (268.0) (268.0) - - Deficit from business

Company’s shareholders’ equity composed of paid-up capital of THB 225.00 million, legal reserve of THB 22.50 million, unappropriated retained earnings of THB 75.21 million, and deficit on business combination